Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Fiserv Forum |
| Level 1: | 6000 - $100 - 4,811 - 80.18% |
| Level 2: | 5000 - $60 - 4,065 - 81.30% |
| Level 3: | 2000 - $35 - 1,629 - 81.45% |
| Level 4: | 4000 - $25 - 3,748 - 93.69% |
| Luxury : | 1000 - $200 - 784 - 78.39% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 72 |
| Average Attendance - % | 15,036 - 83.53% |
| Average Income per Game | $1,032,439 |
| Year to Date Revenue | $10,324,385 |
Expense |
| Pro Players Total Salaries | $109,355,000 |
| Farm Players Total Salaries | $3,867,905 |
| Coaches Total Salaries | $3,400,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $13,141,422 |
| Farm Year To Date Expenses | $327,964 |
| Pro Salary Cap To Date | $13,141,422 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $74,335,572 |
| Pro Remaining Season Days | 196 |
| Pro Expenses Per Days | $492,590 |
| Pro Estimated Expenses | $96,547,640 |
| Farm Remaining Season Days | 278 |
| Farm Expenses Per Days | $12,723 |
| Farm Estimated Expenses | $3,536,994 |
| Estimated Season Expenses | $100,084,634 |
| Season Salary Cap | $109,355,000 |
| Estimate Under Maximum Salary Cap of $176,000,000 | $66,645,000 |
| Estimate Over Minimum Salary Cap of $0 | $109,355,000 |
| Current Bank Account | $68,438,780 |
| Projected Bank Account | $42,689,718 |
|
Pro Players Salaries |
| Dougie Hamilton |
$9,000,000 (2) |
| Thatcher Demko (Out of Payroll) |
$8,500,000 (3) |
| Shane Pinto |
$7,500,000 (4) |
| Lukas Dostal |
$6,500,000 (4) |
| Cam Fowler |
$6,100,000 (3) |
| Tyler Toffoli |
$6,000,000 (2) |
| Oliver Bjorkstrand |
$4,500,000 (1) |
| Brett Kulak |
$4,500,000 (5) |
| Morgan Frost |
$4,375,000 (1) |
| Jake Middleton |
$4,350,000 (3) |
| Vincent Desharnais |
$4,200,000 (4) |
| Ryan McDonagh |
$4,100,000 (3) |
| Jack Roslovic |
$4,000,000 (2) |
| Tommy Novak |
$3,500,000 (4) |
| Anthony Duclair |
$3,500,000 (2) |
| Timothy Liljegren |
$3,250,000 (2) |
| Nils Hoglander |
$3,000,000 (2) |
| Henri Jokiharju |
$3,000,000 (2) |
| Brett Howden |
$2,500,000 (4) |
| Teddy Blueger |
$2,500,000 (2) |
| Casey Cizikas |
$2,500,000 (1) |
| Anton Forsberg |
$2,250,000 (1) |
| Matias Maccelli |
$2,250,000 (1) |
| Connor Dewar |
$2,250,000 (2) |
| Adam Gaudette |
$2,000,000 (1) |
| Kailer Yamamoto |
$1,750,000 (2) |
| Nils Lundkvist |
$1,750,000 (2) |
| Parker Kelly |
$1,700,000 (3) |
| Victor Olofsson (Out of Payroll) |
$1,638,330 (1) |
| Nick DeSimone |
$1,000,000 (2) |
| Vitek Vanecek |
$1,000,000 (1) |
| Matthew Schaefer |
$975,000 (2) |
| Will Smith |
$950,000 (1) |
| Matvei Gridin |
$942,500 (2) |
| Matt Grzelcyk |
$850,000 (1) |
| Yan Kuznetsov |
$812,500 (1) |
| Total Pro Players | 36 |
| Salary Commitment |
| Year 2026 : $119,493,330 |
| Year 2027 : $97,517,500 |
| Year 2028 : $54,600,000 |
| Year 2029 : $29,850,000 |
| Salary Average Commitment |
| Year 2026 : $119,493,330 |
| Year 2027 : $96,367,500 |
| Year 2028 : $53,450,000 |
| Year 2029 : $28,700,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $119,493,330 |
| Year 2027 : $96,367,500 |
| Year 2028 : $53,450,000 |
| Year 2029 : $28,700,000 |
|
Farm Players Salaries |
| Alex Steeves |
$162,500 (2) |
| Urho Vaakanainen |
$155,000 (1) |
| Jacob Melanson (Out of Payroll) |
$145,000 (3) |
| Trey Augustine |
$107,500 (3) |
| Colin Ralph |
$107,500 (3) |
| Andre Gasseau |
$105,000 (2) |
| Ethan Procyszyn |
$104,000 (3) |
| Dylan Hryckowian |
$101,375 (2) |
| Arseni Koromyslov |
$101,375 (2) |
| Ben Dexheimer |
$98,000 (1) |
| Quinn Finley |
$98,000 (2) |
| Tyson Gross |
$97,500 (1) |
| Jake Livanavage |
$97,500 (1) |
| T.J. Hughes |
$95,250 (1) |
| Gabriel Chiarot |
$95,000 (3) |
| Abram Wiebe |
$95,000 (1) |
| Matthew Wood |
$95,000 (1) |
| Jack Peart |
$94,250 (1) |
| Terrell Goldsmith |
$93,611 (2) |
| Ben Danford |
$93,606 (3) |
| Sam O'Reilly |
$93,606 (3) |
| Matthew Andonovski |
$92,417 (2) |
| Aydar Suniev |
$92,333 (1) |
| Owen Michaels |
$90,000 (2) |
| Joakim Kemell |
$88,667 (1) |
| Harrison Meneghin |
$87,250 (2) |
| Coulson Pitre |
$85,833 (1) |
| Fabian Lysell |
$85,000 (1) |
| Ozzy Wiesblatt |
$85,000 (1) |
| Matthew Kessel |
$85,000 (1) |
| Hunter Skinner |
$85,000 (1) |
| Jason Polin |
$85,000 (1) |
| Sam Colangelo |
$85,000 (1) |
| Oliver Okuliar |
$85,000 (1) |
| Sam Morton |
$85,000 (1) |
| Ronan Seeley |
$85,000 (1) |
| Noel Nordh |
$83,500 (2) |
| Elias Salomonsson |
$81,500 (1) |
| Erik Portillo |
$78,333 (1) |
| Zaccharya Wisdom |
$77,500 (1) |
| Luke Vlooswyk |
$77,500 (1) |
| Nate Misskey |
$77,500 (1) |
| Wyatt Bongiovanni |
$0 (0) |
| Total Farm Players | 43 |
| Salary Commitment |
| Year 2026 : $4,012,906 |
| Year 2027 : $1,761,240 |
| Year 2028 : $746,212 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $4,012,906 |
| Year 2027 : $1,761,240 |
| Year 2028 : $746,212 |
| Year 2029 : $0 |
|
