Arena Capacity - Ticket Price Attendance - % |
Arena Name | Chase Center |
Level 1: | 6000 - $100 - 5,684 - 94.73% |
Level 2: | 5000 - $60 - 4,622 - 92.44% |
Level 3: | 2000 - $35 - 1,891 - 94.56% |
Level 4: | 4000 - $25 - 3,753 - 93.83% |
Luxury : | 1000 - $200 - 953 - 95.29% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 64 |
Average Attendance - % | 16,903 - 93.90% |
Average Income per Game | $1,196,280 |
Year to Date Revenue | $21,533,040 |
Expense |
Pro Players Total Salaries | $84,714,191 |
Farm Players Total Salaries | $2,951,000 |
Coaches Total Salaries | $4,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $21,014,276 |
Farm Year To Date Expenses | $555,859 |
Pro Salary Cap To Date | $21,014,276 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $76,561,920 |
Pro Remaining Season Days | 185 |
Pro Expenses Per Days | $351,511 |
Pro Estimated Expenses | $65,029,535 |
Farm Remaining Season Days | 206 |
Farm Expenses Per Days | $11,263 |
Farm Estimated Expenses | $2,320,178 |
Estimated Season Expenses | $67,349,713 |
Season Salary Cap | $84,714,191 |
Estimate Under Maximum Salary Cap of $97,999,999 | $13,285,808 |
Estimate Over Minimum Salary Cap of $0 | $84,714,191 |
Current Bank Account | $125,563,362 |
Projected Bank Account | $134,775,569 |
|
Pro Players Salaries |
Jack Eichel |
$10,000,000 (2) |
Cale Makar |
$9,000,000 (3) |
Sam Reinhart |
$8,625,000 (8) |
Brandon Montour |
$7,142,857 (7) |
Anders Lee |
$7,000,000 (2) |
MacKenzie Weegar |
$6,250,000 (7) |
Sean Durzi (Out of Payroll) |
$6,000,000 (4) |
Tyler Bertuzzi |
$5,500,000 (4) |
Mikael Granlund |
$5,000,000 (1) |
Alexander Wennberg |
$5,000,000 (2) |
Petr Mrazek |
$4,250,000 (2) |
Dan Vladar |
$2,200,000 (1) |
Ryan Lomberg |
$2,000,000 (2) |
Jack McBain |
$1,599,999 (1) |
Michael Kesselring |
$1,400,000 (2) |
Matt Benning |
$1,250,000 (2) |
Connor Dewar (Out of Payroll) |
$1,180,000 (1) |
Maxim Tsyplakov |
$950,000 (1) |
Wyatt Kaiser |
$916,667 (1) |
Connor Zary |
$863,334 (1) |
Marco Rossi |
$863,000 (1) |
Sam Malinski |
$850,000 (1) |
Danil Gushchin |
$828,334 (1) |
Parker Kelly |
$825,000 (2) |
Nolan Allan |
$825,000 (2) |
Michael Eyssimont |
$800,000 (1) |
Jaxson Stauber |
$775,000 (1) |
Total Pro Players | 27 |
Salary Commitment |
Year 2024 : $91,894,191 |
Year 2025 : $75,067,857 |
Year 2026 : $42,517,857 |
Year 2027 : $33,517,857 |
Salary Average Commitment |
Year 2024 : $79,919,190 |
Year 2025 : $64,342,856 |
Year 2026 : $37,667,856 |
Year 2027 : $28,667,856 |
Salary Cap with 1 Way Contract |
Year 2024 : $91,894,191 |
Year 2025 : $75,067,857 |
Year 2026 : $42,517,857 |
Year 2027 : $33,517,857 |
|
Farm Players Salaries |
Sonny Milano |
$190,000 (2) |
Calum Ritchie (Out of Payroll) |
$95,000 (3) |
Ben Steeves |
$95,000 (2) |
Drew Commesso |
$92,500 (2) |
Shai Buium |
$92,500 (3) |
Massimo Rizzo |
$92,500 (2) |
Landon Slaggert |
$91,250 (3) |
Anton Malmstrom |
$91,000 (1) |
Sean Behrens |
$90,583 (3) |
Ryder Rolston |
$89,500 (2) |
Justin Hryckowian |
$87,000 (2) |
Tristen Nielsen |
$87,000 (1) |
Jaxon Nelson |
$87,000 (1) |
Jere Innala |
$87,000 (1) |
Ethan Cardwell |
$86,750 (2) |
Hugo Ollas |
$85,500 (2) |
Sam Lipkin |
$85,167 (3) |
Matthew Seminoff |
$85,000 (2) |
Austin Roest |
$84,500 (3) |
Cole Krygier |
$83,750 (1) |
Walker Duehr |
$82,500 (1) |
Joseph Cecconi |
$77,500 (1) |
Trevor Janicke |
$77,500 (1) |
Jett Woo |
$77,500 (1) |
Nathan Smith |
$77,500 (1) |
Robbie Russo |
$77,500 (1) |
Braeden Bowman |
$77,500 (1) |
Billy Sweezey |
$77,500 (2) |
Oscar Dansk |
$77,500 (1) |
Brandon Coe |
$77,500 (1) |
Justin Kirkland |
$77,500 (1) |
Charlie Wright |
$77,500 (1) |
Riese Gaber |
$77,500 (1) |
Troy Grosenick |
$77,500 (1) |
Atley Calvert |
$77,500 (1) |
Nick Cicek |
$0 (0) |
Max Ellis |
$0 (0) |
Total Farm Players | 37 |
Salary Commitment |
Year 2024 : $3,046,000 |
Year 2025 : $1,519,000 |
Year 2026 : $537,750 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,871,000 |
Year 2025 : $1,382,750 |
Year 2026 : $539,000 |
Year 2027 : $0 |
|