Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Baltimore Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameCFG Bank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,833,317
Farm Players Total Salaries$2,171,666
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$111,309,503
Projected Bank Account$111,309,503

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Nick Schmaltz $5,850,000 (3)
Bryan Little (Out of Payroll) $5,291,667 (2)
Kyle Palmieri $5,000,000 (3)
Nikita Zaitsev $4,500,000 (1)
Jake Gardiner (Out of Payroll) $4,050,000 (1)
Vince Dunn $4,000,000 (1)
David Savard (Out of Payroll) $3,500,000 (3)
Andreas Johnsson (Out of Payroll) $3,400,000 (1)
Pius Suter $3,250,000 (1)
Kasperi Kapanen $3,200,000 (2)
Zack Kassian $3,200,000 (1)
Max Domi $3,000,000 (1)
Andreas Athanasiou $3,000,000 (1)
Alex Nedeljkovic $3,000,000 (1)
Sean Kuraly $2,500,000 (3)
Casey Mittelstadt $2,500,000 (2)
Nicolas Hague $2,294,150 (3)
Zemgus Girgenson $2,200,000 (1)
Pavel Francouz (Out of Payroll) $2,000,000 (2)
Colin White $1,200,000 (1)
Nolan Patrick (Out of Payroll) $1,200,000 (1)
Dylan Gambrell $950,000 (1)
Jacob Christiansen $925,000 (1)
Tim Stützle $925,000 (9)
Alexis Lafrenière $925,000 (1)
Connor Mackey $912,500 (1)
Lassi Thomson $894,167 (1)
Jack St. Ivany $857,500 (2)
Marc Staal $750,000 (1)
Alex Stalock $750,000 (1)
Zachary Sawchenko $750,000 (1)
Total Pro Players32
Salary Commitment
Year 2022 : $86,274,984
Year 2023 : $50,843,317
Year 2024 : $27,494,150
Year 2025 : $8,350,000
Salary Average Commitment
Year 2022 : $64,993,334
Year 2023 : $33,824,167
Year 2024 : $16,225,000
Year 2025 : $925,000
Salary Cap with 1 Way Contract
Year 2022 : $86,274,984
Year 2023 : $43,418,317
Year 2024 : $20,069,150
Year 2025 : $925,000

Farm Players Salaries

Garnet Hathaway $150,000 (1)
Henrik Borgstrom $100,000 (1)
Lukas Reichel $92,500 (2)
Emil Bemstrom $90,000 (2)
Wayne Simmonds $90,000 (1)
Connor Zary $89,417 (2)
Eetu Makiniemi $86,750 (1)
Tyler Angle $85,083 (2)
Noah Philip $84,250 (1)
Samuel Bolduc $84,250 (1)
Tyler Tullio $82,333 (3)
Wyatte Wylie $82,083 (1)
Paul LaDue $76,250 (2)
Dryden Hunt $76,250 (1)
Tyler Wotherspoon $76,250 (2)
Jeff Malott $76,250 (2)
Lawrence Pilut $75,000 (1)
Drew O'Connor $75,000 (1)
Jack Ahcan $75,000 (1)
Philipp Kurashev $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Alex Biega $75,000 (1)
Brayden Pachal $75,000 (1)
Gerald Mayhew $75,000 (1)
Vinni Lettieri $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Alexander Yelesin $0 (0)
Ty Ronning $0 (0)
Luke Green $0 (0)
Teemu Kivihalme $0 (0)
Luke Johnson $0 (0)
Tyler Lewington $0 (0)
Alec McCrea $0 (0)
Will Reilly $0 (0)
Total Farm Players34
Salary Commitment
Year 2022 : $2,171,666
Year 2023 : $668,083
Year 2024 : $82,333
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,987,750
Year 2023 : $600,500
Year 2024 : $82,333
Year 2025 : $0

Boston Knuckleheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,469,523
Farm Players Total Salaries$3,357,271
Coaches Total Salaries$3,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,088,824
Projected Bank Account$41,088,824

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
Sean Couturier (Out of Payroll) $7,750,000 (8)
Kevin Hayes $7,142,857 (4)
Alex DeBrincat $6,400,000 (1)
Erik Johnson $6,000,000 (1)
Gustav Nyquist $5,500,000 (1)
Jason Zucker $5,500,000 (1)
Jakob Silfverberg $5,250,000 (2)
Mike Matheson $4,875,000 (4)
Victor Olofsson $4,750,000 (2)
Brian Dumoulin $4,100,000 (1)
Robby Fabbri (Out of Payroll) $4,000,000 (3)
Dylan Strome $3,500,000 (6)
Tanner Pearson (Out of Payroll) $3,250,000 (2)
Miles Wood $3,200,000 (1)
Matt Roy $3,150,000 (2)
Antti Raanta $2,000,000 (1)
Travis Boyd $1,750,000 (2)
Yakov Trenin $1,700,000 (2)
Ryan Donato $1,200,000 (1)
Dysin Mayo $950,000 (3)
Jeremy Swayman $925,000 (1)
Dominik Bokk $863,333 (1)
Moritz Seider $863,333 (2)
Conor Timmins $850,000 (3)
Jayce Hawryluk $750,000 (1)
Michael Del Zotto $750,000 (1)
Scott Perunovich $750,000 (1)
Thomas Novak $750,000 (2)
Total Pro Players29
Salary Commitment
Year 2022 : $97,469,523
Year 2023 : $61,331,190
Year 2024 : $39,817,857
Year 2025 : $33,767,857
Salary Average Commitment
Year 2022 : $50,519,523
Year 2023 : $34,781,190
Year 2024 : $21,567,857
Year 2025 : $16,817,857
Salary Cap with 1 Way Contract
Year 2022 : $97,469,523
Year 2023 : $59,531,190
Year 2024 : $38,067,857
Year 2025 : $32,267,857

Farm Players Salaries

Tyler Johnson $500,000 (2)
James Reimer $225,000 (1)
Jacob Bryson $185,000 (2)
Juuso Valimaki $155,000 (2)
Ondrej Kase (Out of Payroll) $150,000 (1)
Kieffer Bellows $120,000 (1)
Christian Fischer $112,588 (1)
Michael Kesselring $92,500 (2)
Yegor Chinakhov $92,500 (2)
Matt Coronato $92,500 (3)
Marcus Bjork $92,500 (1)
Anton Lundell $92,500 (2)
Georgii Merkulov $92,500 (3)
Brian Halonen $92,500 (2)
Henry Thrun $91,250 (2)
Tobias Bjornfot $89,417 (1)
Vitali Kravtsov $87,500 (1)
Nicolas Beaudin $86,333 (1)
Brayden Tracey $86,300 (2)
Samuel Ersson $85,917 (2)
Clay Stevenson $85,500 (2)
Cal Foote $85,000 (1)
Mikko Kokkonen $84,667 (3)
Lukas Klok $84,550 (1)
Colin Swoyer $84,250 (1)
Wyatt Bongiovanni $80,250 (2)
Otto Koivula $80,000 (2)
Dennis Gilbert $76,250 (2)
Adam Gaudette $75,000 (1)
Radim Zohorna $75,000 (1)
Ivan Prosvetov $75,000 (1)
Joey Keane $0 (0)
David Farrance $0 (0)
Total Farm Players33
Salary Commitment
Year 2022 : $3,507,272
Year 2023 : $1,997,634
Year 2024 : $269,667
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,051,717
Year 2023 : $1,877,917
Year 2024 : $250,000
Year 2025 : $0

Brooklyn Dragons



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,101,665
Farm Players Total Salaries$2,311,528
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,591,804
Projected Bank Account$99,591,804

Pro Players Salaries

Darnell Nurse $9,250,000 (7)
Jakub Voracek (Out of Payroll) $8,250,000 (2)
Jeff Petry $6,250,000 (2)
Ondrej Palat $6,000,000 (5)
Adam Henrique $5,825,000 (1)
Jesper Bratt $5,450,000 (1)
Semyon Varlamov $5,000,000 (1)
Ilya Mikheyev (Out of Payroll) $4,750,000 (4)
Anthony Beauvillier $4,150,000 (2)
Alex Iafallo $4,000,000 (3)
Petr Mrazek $3,800,000 (2)
Connor Brown (Out of Payroll) $3,600,000 (1)
Craig Smith $3,100,000 (1)
Dylan DeMelo $3,000,000 (2)
Warren Foegele $2,750,000 (2)
Carson Soucy $2,750,000 (1)
Oliver Kylington (Out of Payroll) $2,500,000 (2)
Dmitry Kulikov $2,250,000 (1)
Johannes Kinnvall $2,000,000 (1)
Mads Sogaard $925,000 (1)
Shane Pinto $925,000 (1)
Jackson Cates $925,000 (1)
Thomas Bordeleau $916,667 (2)
Alex Newhook $908,333 (1)
Oliver Wahlstrom (Out of Payroll) $894,167 (1)
Ty Dellandrea $863,333 (1)
Philip Broberg $863,333 (2)
Ridly Greig $863,333 (3)
Max Gildon $853,333 (1)
Nick Robertson (Out of Payroll) $796,667 (2)
Rudolfs Balcers $750,000 (1)
Alexandre Carrier $733,333 (1)
Total Pro Players32
Salary Commitment
Year 2022 : $95,892,499
Year 2023 : $58,140,000
Year 2024 : $24,863,333
Year 2025 : $20,000,000
Salary Average Commitment
Year 2022 : $62,838,332
Year 2023 : $38,676,666
Year 2024 : $11,763,333
Year 2025 : $6,900,000
Salary Cap with 1 Way Contract
Year 2022 : $95,892,499
Year 2023 : $58,140,000
Year 2024 : $24,863,333
Year 2025 : $20,000,000

Farm Players Salaries

Adin Hill $217,500 (1)
Eric Comrie $180,000 (2)
Chaz Lucius $92,500 (3)
Carter Savoie $92,500 (2)
Brett Berard $86,750 (3)
Taylor Gauthier $85,917 (3)
Tyrel Bauer $85,000 (3)
Samuel Knazko $84,750 (3)
Matvey Petrov $84,333 (2)
Mitchell Russell $83,667 (3)
Kai Wissmann $82,500 (1)
T.J. Tynan $78,750 (2)
Arturs Silovs $78,611 (2)
Sheldon Rempal $76,250 (2)
Steven Fogarty $76,250 (2)
Sheldon Dries $76,250 (2)
Keaton Middleton $75,000 (3)
Kevin Stenlund $75,000 (1)
Nick Wolff $75,000 (1)
Ryan Shea $75,000 (1)
Sean Day $75,000 (1)
Scott Sabourin $75,000 (1)
Robbie Russo $75,000 (1)
Tanner Kero $75,000 (1)
Sean Malone $75,000 (1)
Anthony Richard $75,000 (1)
Kirill Maksimov $0 (0)
Eetu Tuulola $0 (0)
Stefan Matteau $0 (0)
Total Farm Players29
Salary Commitment
Year 2022 : $2,311,528
Year 2023 : $1,339,028
Year 2024 : $596,084
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,079,028
Year 2023 : $1,174,028
Year 2024 : $593,584
Year 2025 : $0

Chicago Deejays



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,933 - 98.67%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,960 - 99.00%
Luxury : 1000 - $200 - 997 - 99.73%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,891 - 99.39%
Average Income per Game$1,264,467
Year to Date Revenue$3,793,400

Expense

Pro Players Total Salaries$90,737,499
Farm Players Total Salaries$2,246,584
Coaches Total Salaries$3,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,647,552
Projected Bank Account$109,647,552

Pro Players Salaries

Brayden Point $9,500,000 (7)
Mark Stone $9,500,000 (4)
Jared Spurgeon $7,575,000 (4)
Max Pacioretty (Out of Payroll) $7,000,000 (1)
Matt Murray $6,250,000 (2)
Darcy Kuemper $5,250,000 (5)
Alec Martinez $5,250,000 (2)
Yanni Gourde $5,166,666 (3)
Rasmus Ristolainen $5,100,000 (5)
Ryan Strome $5,000,000 (5)
Artturi Lehkonen $4,500,000 (5)
Nino Niederreiter $4,000,000 (2)
J.T. Compher $3,500,000 (1)
Dante Fabbro $2,400,000 (2)
Jake Bean $2,333,333 (2)
Teddy Blueger $2,200,000 (1)
Nico Sturm $2,000,000 (3)
Brandon Hagel $1,500,000 (2)
Conor Sheary $1,500,000 (1)
Noel Acciari $1,250,000 (1)
Jakub Zboril $1,137,500 (2)
Marco Kasper (Out of Payroll) $950,000 (3)
Jake Sanderson $925,000 (2)
Brock Faber $925,000 (3)
Mark Pysyk (Out of Payroll) $850,000 (1)
Matt Nieto $850,000 (1)
Zach Sanford $850,000 (1)
Jacob MacDonald $762,500 (2)
Chris Wideman $762,500 (2)
Eric Staal $750,000 (1)
Total Pro Players30
Salary Commitment
Year 2022 : $99,537,499
Year 2023 : $80,887,499
Year 2024 : $55,466,666
Year 2025 : $46,425,000
Salary Average Commitment
Year 2022 : $56,091,666
Year 2023 : $49,941,666
Year 2024 : $32,116,666
Year 2025 : $24,425,000
Salary Cap with 1 Way Contract
Year 2022 : $99,537,499
Year 2023 : $80,787,499
Year 2024 : $55,466,666
Year 2025 : $46,425,000

Farm Players Salaries

Anton Khudobin $333,333 (1)
Roby Jarventie $92,500 (2)
Layton Ahac $89,750 (1)
Sebastian Cossa $89,417 (3)
Peter DiLiberatore $88,083 (1)
Zachary Uens $85,917 (3)
Antonio Stranges $84,667 (3)
Markus Nurmi $84,250 (1)
Kevin Mandolese $83,500 (1)
Patrick Giles $81,250 (2)
Dillon Hamaliuk $78,917 (2)
Greg McKegg $76,250 (2)
Calle Rosen $76,250 (2)
Glenn Gawdin $76,250 (2)
Austin Czarnik $76,250 (2)
Erik Kallgren $75,000 (1)
Mac Hollowell $75,000 (1)
Parker Wotherspoon $75,000 (1)
Dylan Ferguson $75,000 (1)
Nikita Soshnikov $75,000 (1)
Maxime Lajoie $75,000 (1)
Mackenzie MacEachern $75,000 (1)
Josh Jacobs $75,000 (1)
Drake Caggiula $75,000 (1)
Mark Jankowski $75,000 (2)
Tyler Parsons $0 (0)
Blake Hillman $0 (0)
Otto Somppi $0 (0)
Jack Badini $0 (0)
Skyler McKenzie $0 (0)
Andrew Oglevie $0 (0)
Dominic Turgeon $0 (0)
Josh Dickinson $0 (0)
Total Farm Players33
Salary Commitment
Year 2022 : $2,246,584
Year 2023 : $895,168
Year 2024 : $260,001
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,863,251
Year 2023 : $847,668
Year 2024 : $260,001
Year 2025 : $0

Denver Vikings



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$81,465,893
Farm Players Total Salaries$1,978,874
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,930,669
Projected Bank Account$34,930,669

Pro Players Salaries

Adam Fox $9,500,000 (7)
Filip Forsberg (Out of Payroll) $8,500,000 (8)
Evgeny Kuznetsov $7,800,000 (2)
Torey Krug $6,500,000 (4)
Claude Giroux $6,500,000 (3)
Jordan Binnington $6,000,000 (5)
Andre Burakovsky (Out of Payroll) $5,500,000 (5)
Teuvo Teravainen $5,400,000 (1)
Jean-Gabriel Pageau $5,000,000 (3)
Mike Hoffman $4,500,000 (2)
Alexander Kerfoot $3,500,000 (1)
Vitek Vanecek $3,400,000 (3)
Mario Ferraro $3,250,000 (4)
Denis Gurianov $2,900,000 (1)
Colton Sissons $2,857,143 (3)
Radim Simek $2,250,000 (1)
Adam Erne $2,100,000 (1)
Justin Holl $2,000,000 (1)
Ryan Reaves $1,750,000 (1)
Owen Tippett $1,500,000 (2)
Keegan Kolesar $1,400,000 (3)
Riley Sheahan (Out of Payroll) $950,000 (1)
Vasily Podkolzin (Out of Payroll) $925,000 (2)
Nils Lundkvist $925,000 (2)
Ronnie Attard $883,750 (1)
Robert Hagg $800,000 (1)
Lias Andersson $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2022 : $97,340,893
Year 2023 : $74,057,143
Year 2024 : $58,407,143
Year 2025 : $39,250,000
Salary Average Commitment
Year 2022 : $50,665,893
Year 2023 : $30,782,143
Year 2024 : $19,832,143
Year 2025 : $10,025,000
Salary Cap with 1 Way Contract
Year 2022 : $97,340,893
Year 2023 : $74,057,143
Year 2024 : $58,407,143
Year 2025 : $39,250,000

Farm Players Salaries

Jordan Martinook $180,000 (2)
Kevin Rooney $130,000 (2)
Kurtis MacDermid $98,750 (2)
Ryan Fanti $88,375 (2)
Danila Zhuravlyov $85,500 (2)
Oskari Laaksonen $85,333 (1)
Nico Daws $85,083 (2)
Malcolm Subban $85,000 (1)
Egor Sokolov $81,833 (1)
Tyler Tucker $80,833 (1)
Dylan Coghlan $76,250 (1)
Matthew Peca $76,250 (2)
Egor Zamula $75,667 (2)
Linus Hogberg $75,000 (1)
Givani Smith $75,000 (1)
Steven Santini $75,000 (1)
Frederic Allard $75,000 (1)
Gemel Smith $75,000 (1)
Joel Kellman $75,000 (1)
Brandon Gignac $75,000 (1)
Curtis Douglas $75,000 (1)
Michael Hutchinson $75,000 (1)
Alexander True $75,000 (1)
Vladislav Kolyachonok $0 (0)
Total Farm Players24
Salary Commitment
Year 2022 : $1,978,874
Year 2023 : $821,458
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,726,791
Year 2023 : $709,625
Year 2024 : $0
Year 2025 : $0

Hollywood Heroes



Arena Capacity - Ticket Price
Attendance - %

Arena NameAMC Center
Level 1: 6000 - $100 - 5,976 - 99.60%
Level 2: 5000 - $60 - 4,967 - 99.34%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,976 - 99.39%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,919 - 99.55%
Average Income per Game$1,265,018
Year to Date Revenue$7,590,110

Expense

Pro Players Total Salaries$85,208,856
Farm Players Total Salaries$2,231,250
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,421,763
Projected Bank Account$75,421,763

Pro Players Salaries

Cale Makar $9,000,000 (5)
Mika Zibanejad $8,500,000 (8)
Andrei Svechnikov (Out of Payroll) $7,750,000 (7)
Vladimir Tarasenko $7,500,000 (1)
Kyle Connor $7,142,857 (3)
Mathew Barzal $7,000,000 (9)
Philipp Grubauer $5,900,000 (5)
Tony DeAngelo $5,000,000 (2)
Rasmus Andersson $4,550,000 (4)
Jake McCabe $4,000,000 (3)
Joonas Donskoi (Out of Payroll) $3,900,000 (1)
Cam Talbot $3,666,667 (1)
Marcus Foligno $3,100,000 (2)
Oskar Sundqvist $2,750,000 (1)
Gustav Forsling $2,667,666 (2)
Alexander Romanov $2,500,000 (3)
Pierre Engvall $2,250,000 (1)
Sam Montembeault $1,000,000 (2)
Corey Perry $1,000,000 (1)
Kent Johnson $925,000 (3)
Lucas Raymond $925,000 (2)
Simon Edvinsson $925,000 (3)
Matty Beniers $897,500 (2)
Connor McMichael $863,333 (2)
Jack Rathbone $850,000 (2)
Paul Cotter $775,000 (3)
Haydn Fleury $762,500 (2)
Alex Barre-Boulet $758,333 (2)
Josef Korenar $0 (0)
Total Pro Players29
Salary Commitment
Year 2022 : $96,858,856
Year 2023 : $77,942,189
Year 2024 : $61,117,857
Year 2025 : $44,850,000
Salary Average Commitment
Year 2022 : $51,235,614
Year 2023 : $47,335,614
Year 2024 : $35,386,190
Year 2025 : $24,333,333
Salary Cap with 1 Way Contract
Year 2022 : $96,858,856
Year 2023 : $75,792,189
Year 2024 : $58,967,857
Year 2025 : $42,700,000

Farm Players Salaries

Richard Panik $350,000 (1)
Shane Wright (Out of Payroll) $95,000 (3)
Drew Helleson $92,500 (3)
Morgan Barron $92,500 (1)
Will Borgen $90,000 (1)
Graeme Clarke $85,083 (2)
William Cuylle $85,083 (1)
Dmitri Ovchinnikov $83,500 (2)
Alex Steeves $83,417 (2)
Lukas Rousek $83,000 (1)
Zayde Wisdom $82,583 (1)
Karson Kuhlman $82,500 (1)
Carson Focht $82,167 (1)
Tomas Vomacka $81,000 (1)
Brady Lyle $80,000 (1)
Luke Henman $79,167 (2)
Dennis Cholowski $76,250 (2)
Matt Kiersted $76,250 (2)
Cameron Hugues $76,250 (2)
Scott Harrington $75,000 (1)
Mitchell Chaffee $75,000 (1)
Dominic Toninato $75,000 (3)
Bobby Nardella $75,000 (1)
Kyle Keyser $75,000 (1)
Jordan Kawaguchi $0 (0)
Total Farm Players25
Salary Commitment
Year 2022 : $2,231,250
Year 2023 : $824,917
Year 2024 : $265,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,160,000
Year 2023 : $788,667
Year 2024 : $262,500
Year 2025 : $0

Houston Warbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Center
Level 1: 6000 - $100 - 5,946 - 99.10%
Level 2: 5000 - $60 - 4,962 - 99.25%
Level 3: 2000 - $35 - 1,996 - 99.80%
Level 4: 4000 - $25 - 3,992 - 99.80%
Luxury : 1000 - $200 - 992 - 99.18%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,888 - 99.38%
Average Income per Game$1,260,320
Year to Date Revenue$5,041,280

Expense

Pro Players Total Salaries$73,071,500
Farm Players Total Salaries$2,199,237
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,006,992
Projected Bank Account$21,006,992

Pro Players Salaries

Miro Heiskanen $8,450,000 (7)
Oliver Ekman-Larsson (Out of Payroll) $8,250,000 (4)
Kevin Fiala (Out of Payroll) $7,875,000 (7)
Cam Fowler $6,500,000 (3)
Hampus Lindholm $6,500,000 (8)
Bo Horvat $5,500,000 (9)
Jaden Schwartz $5,500,000 (4)
Samuel Girard $5,000,000 (4)
Jared McCann $5,000,000 (5)
Evgenii Dadonov $5,000,000 (1)
Josh Manson $4,500,000 (4)
Brandon Montour $3,500,000 (2)
Carter Hart $3,379,000 (2)
Carl Hagelin (Out of Payroll) $2,750,000 (1)
Luke Kunin (Out of Payroll) $2,750,000 (2)
Erik Haula $2,375,000 (1)
Max Comtois (Out of Payroll) $2,037,500 (1)
Troy Terry $1,450,000 (1)
Matt Benning $1,250,000 (4)
Derek Ryan $1,250,000 (1)
Charlie Lindgren $1,100,000 (3)
Michael Bunting $950,000 (1)
Jamie Drysdale (Out of Payroll) $925,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $925,000 (2)
Ben Hutton $850,000 (2)
Nick Perbix $842,500 (1)
Sam Steel $825,000 (1)
Phillip Di Giuseppe $750,000 (3)
Michael Stone $750,000 (1)
Total Pro Players30
Salary Commitment
Year 2022 : $97,659,000
Year 2023 : $80,604,000
Year 2024 : $69,200,000
Year 2025 : $60,825,000
Salary Average Commitment
Year 2022 : $53,632,500
Year 2023 : $37,115,000
Year 2024 : $33,490,000
Year 2025 : $25,590,000
Salary Cap with 1 Way Contract
Year 2022 : $97,659,000
Year 2023 : $77,579,000
Year 2024 : $66,175,000
Year 2025 : $57,825,000

Farm Players Salaries

Casey DeSmith $180,000 (2)
Max Jones $129,500 (2)
Ross Johnston $110,000 (4)
Sampo Ranta $92,500 (1)
Evan Barratt $87,000 (1)
Tyson Kozak $85,000 (3)
Sam Carrick $85,000 (2)
Devin Shore $85,000 (1)
Raivis Ansons $84,417 (3)
Pyotr Kochetkov $84,250 (5)
Anttoni Honka $83,667 (3)
Gage Goncalves $82,000 (2)
William Villeneuve $81,778 (3)
Nikita Alexandrov $81,667 (2)
Vasiliy Ponomarev $81,500 (2)
Isaac Ratcliffe $81,375 (1)
Dawson Barteaux $78,333 (1)
Liam O'Brien $77,500 (2)
Max McCormick $76,250 (2)
Darren Raddysh $76,250 (2)
Nic Petan $76,250 (2)
Kodie Curran $75,000 (1)
Collin Delia $75,000 (1)
Brinson Pasichnuk $75,000 (1)
Kiefer Sherwood $75,000 (2)
Brayden Burke $0 (0)
Tye Felhaber $0 (0)
Total Farm Players27
Salary Commitment
Year 2022 : $2,199,237
Year 2023 : $1,668,279
Year 2024 : $644,862
Year 2025 : $310,000
Salary Average Commitment
Year 2022 : $1,901,362
Year 2023 : $1,325,529
Year 2024 : $529,112
Year 2025 : $194,250

Kansas City Reptiles



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,325,000
Farm Players Total Salaries$2,306,542
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,695,353
Projected Bank Account$93,695,353

Pro Players Salaries

Aaron Ekblad $7,500,000 (2)
John Klingberg $7,000,000 (1)
Brock Boeser $6,650,000 (3)
Sean Monahan (Out of Payroll) $6,375,000 (1)
Adam Pelech $5,750,000 (7)
Elvis Merzlikins (Out of Payroll) $5,400,000 (5)
Jakub Vrana $5,250,000 (2)
Rickard Rakell $5,000,000 (6)
Anthony Cirelli $4,800,000 (9)
Alexander Wennberg $4,500,000 (2)
Marcus Pettersson (Out of Payroll) $4,025,175 (2)
Erik Gudbranson (Out of Payroll) $4,000,000 (4)
Chris Driedger $3,500,000 (2)
Kailer Yamamoto $3,100,000 (2)
Jordan Greenway $3,000,000 (3)
Henri Jokiharju $2,500,000 (2)
Filip Chytil $2,300,000 (5)
Kaapo Kakko $2,100,000 (2)
Michael Rasmussen (Out of Payroll) $1,460,000 (2)
William Carrier (Out of Payroll) $1,400,000 (2)
Joonas Korpisalo $1,300,000 (1)
Troy Stecher $1,200,000 (1)
Jonas Siegenthaler $1,125,000 (6)
Jonatan Berggren $925,000 (2)
Walker Duehr $825,000 (3)
Jordie Benn $750,000 (1)
Alex Galchenyuk $750,000 (1)
Cale Fleury $750,000 (1)
Justin Kirkland $750,000 (1)
Total Pro Players29
Salary Commitment
Year 2022 : $93,985,175
Year 2023 : $80,972,675
Year 2024 : $44,712,500
Year 2025 : $34,237,500
Salary Average Commitment
Year 2022 : $53,144,341
Year 2023 : $41,594,341
Year 2024 : $18,700,000
Year 2025 : $15,125,000
Salary Cap with 1 Way Contract
Year 2022 : $93,985,175
Year 2023 : $75,110,175
Year 2024 : $38,850,000
Year 2025 : $28,375,000

Farm Players Salaries

Bobby Brink $92,500 (2)
Isak Rosen $92,500 (3)
Corey Andonovski $92,500 (2)
Nils Hoglander $89,167 (1)
Arvid Soderblom $88,375 (3)
Elmer Soderblom $87,833 (3)
Adam Sykora $87,000 (3)
Ozzy Wiesblatt $86,667 (2)
Mattias Norlinder $85,917 (2)
Peetro Seppala $85,500 (2)
Simon Johansson $85,500 (2)
Pavol Regenda $85,500 (2)
Hugo Alnefelt $85,083 (2)
Oskar Back $85,083 (2)
Cooper Zech $83,750 (1)
Benoit-Olivier Groulx $82,250 (1)
Kaedan Korczak $78,917 (2)
Andrew Agozzino $77,500 (2)
Colton White $76,250 (2)
Beck Malenstyn $76,250 (2)
Andy Andreoff $76,250 (2)
Brady Keeper $76,250 (1)
Mikhail Berdin $75,000 (1)
Austin Poganski $75,000 (1)
Cavan Fitzgerald $75,000 (1)
Cole Bardreau $75,000 (1)
Martin Pospisil $75,000 (1)
Carl Dahlstrom $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,306,542
Year 2023 : $1,533,000
Year 2024 : $363,583
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,188,875
Year 2023 : $1,478,875
Year 2024 : $355,708
Year 2025 : $0

Kentucky Scarecrows



Arena Capacity - Ticket Price
Attendance - %

Arena NameKFC Yum Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,969 - 99.38%
Level 3: 2000 - $35 - 1,999 - 99.97%
Level 4: 4000 - $25 - 3,989 - 99.74%
Luxury : 1000 - $200 - 999 - 99.87%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,956 - 99.76%
Average Income per Game$1,267,582
Year to Date Revenue$16,478,570

Expense

Pro Players Total Salaries$82,172,501
Farm Players Total Salaries$1,847,093
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,096,860
Projected Bank Account$113,096,860

Pro Players Salaries

Nikita Kucherov $9,500,000 (4)
Brent Burns $8,000,000 (2)
Josh Norris (Out of Payroll) $7,950,000 (8)
Jason Robertson $7,750,000 (4)
Nico Hischier $7,250,000 (4)
Mattias Ekholm $6,250,000 (4)
Jordan Staal $6,000,000 (1)
Pavel Buchnevich $5,800,000 (3)
Igor Shesterkin $5,666,667 (3)
Joel Eriksson Ek (Out of Payroll) $5,250,000 (7)
Drake Batherson $4,975,000 (5)
Noah Dobson $4,000,000 (3)
Zach Whitecloud $2,750,000 (6)
Alexander Barabanov (Out of Payroll) $2,500,000 (2)
Anders Bjork $1,600,000 (1)
Jaroslav Halak $1,550,000 (1)
Morgan Geekie $1,400,000 (1)
Brendan Lemieux $1,350,000 (1)
Josh Brown $1,275,000 (2)
Danton Heinen $1,000,000 (1)
Jack Johnson $950,000 (1)
Mattias Samuelsson $925,000 (8)
Braden Schneider $925,000 (2)
Dawson Mercer $894,167 (2)
Mason Primeau $825,000 (2)
Aidan Dudas $786,667 (1)
Andrej Sustr $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2022 : $97,872,501
Year 2023 : $85,846,548
Year 2024 : $71,427,381
Year 2025 : $55,960,714
Salary Average Commitment
Year 2022 : $51,081,667
Year 2023 : $39,481,667
Year 2024 : $27,537,500
Year 2025 : $25,587,500
Salary Cap with 1 Way Contract
Year 2022 : $97,872,501
Year 2023 : $82,485,834
Year 2024 : $68,066,667
Year 2025 : $52,600,000

Farm Players Salaries

Tucker Poolman $250,000 (3)
Patrick Khodorenko $92,500 (1)
Adam Ginning $88,375 (2)
Jean-Luc Foudy $87,833 (2)
Simon Holmstrom $86,333 (2)
Michael Vukojevic $85,093 (2)
Axel Rindell $83,875 (2)
Ilya Nikolaev $83,667 (3)
Joel Hofer $79,500 (1)
Kevin Bahl $79,500 (1)
Matt Filipe $78,750 (1)
Joseph Woll $76,667 (3)
Alex Gallant $75,000 (1)
Hudson Fasching $75,000 (1)
Riley Barber $75,000 (1)
Alan Quine $75,000 (1)
Matthew Strome $75,000 (1)
Jacob Larsson $75,000 (1)
Albin Grewe $75,000 (1)
Luke Witkowski $75,000 (1)
Gustav Olofsson $75,000 (1)
Gilles Senn $0 (0)
Frederik Gauthier $0 (0)
Andrei Altybarmakian $0 (0)
Johan Sodergran $0 (0)
Lukas Jasek $0 (0)
Maksim Sushko $0 (0)
Ian McCoshen $0 (0)
Total Farm Players28
Salary Commitment
Year 2022 : $1,847,093
Year 2023 : $841,843
Year 2024 : $410,334
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,475,917
Year 2023 : $580,917
Year 2024 : $213,667
Year 2025 : $0

Los Angeles Waves



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,676,666
Farm Players Total Salaries$1,856,568
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,752,166
Projected Bank Account$28,752,166

Pro Players Salaries

Drew Doughty $11,000,000 (4)
Marc-Edouard Vlasic $7,000,000 (3)
Nikolaj Ehlers $6,000,000 (2)
Taylor Hall $6,000,000 (3)
Esa Lindell $5,800,000 (2)
Adrian Kempe $5,500,000 (4)
J.T. Miller $5,250,000 (8)
Jakob Chychrun (Out of Payroll) $4,600,000 (3)
Viktor Arvidsson $4,250,000 (2)
Frank Vatrano $3,650,000 (3)
Marc-Andre Fleury $3,500,000 (2)
Anthony Duclair $3,000,000 (2)
Oskar Lindblom (Out of Payroll) $2,500,000 (2)
Blake Lizotte $1,675,000 (2)
Kevin Lankinen $1,500,000 (2)
Carl Grundstrom $1,300,000 (2)
Mikey Anderson $1,000,000 (1)
Jacob Bernard-Docker $925,000 (1)
Noah Cates $925,000 (1)
Rasmus Kupari $863,333 (1)
Ville Heinola $863,333 (2)
Erik Gustafsson $800,000 (1)
Julien Gauthier $800,000 (1)
Nelson Nogier $790,000 (1)
Wade Allison $785,000 (2)
Derek Stepan $750,000 (1)
Ryan Murray (Out of Payroll) $750,000 (1)
Casey Fitzgerald $750,000 (1)
Mathieu Olivier (Out of Payroll) $750,000 (1)
Total Pro Players29
Salary Commitment
Year 2022 : $83,276,666
Year 2023 : $77,423,333
Year 2024 : $45,750,000
Year 2025 : $24,500,000
Salary Average Commitment
Year 2022 : $59,700,000
Year 2023 : $51,900,000
Year 2024 : $29,800,000
Year 2025 : $16,900,000
Salary Cap with 1 Way Contract
Year 2022 : $83,276,666
Year 2023 : $74,173,333
Year 2024 : $43,000,000
Year 2025 : $21,750,000

Farm Players Salaries

Jack McBain $88,375 (1)
Joshua Lopina $87,833 (3)
Samuel Walker $85,500 (2)
Jan Mysak $85,083 (1)
Ben McCartney $81,333 (2)
Mikhail Abramov $80,944 (1)
Filip Gustavsson $78,750 (1)
Andrew Poturalski $76,250 (2)
Jacob Moverare $76,250 (2)
Stefan Noesen $76,250 (2)
Gabriel Bourque $75,000 (1)
Xavier Ouellet $75,000 (1)
Joel Teasdale $75,000 (1)
Samuel Fagemo $75,000 (1)
David Quenneville $75,000 (1)
Julius Honka $75,000 (1)
Christopher Gibson $75,000 (1)
Kole Sherwood $75,000 (1)
Austin Strand $75,000 (1)
Gabriel Fontaine $75,000 (1)
Matej Pekar $75,000 (1)
Michael Krutil $75,000 (1)
Colton Point $75,000 (1)
Mitch Reinke $65,000 (1)
Felix Sandstrom $0 (0)
Total Farm Players25
Salary Commitment
Year 2022 : $1,856,568
Year 2023 : $483,416
Year 2024 : $87,833
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,699,068
Year 2023 : $449,666
Year 2024 : $87,833
Year 2025 : $0

Miami Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameFTX Arena
Level 1: 6000 - $100 - 5,993 - 99.88%
Level 2: 5000 - $60 - 4,966 - 99.31%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,980 - 99.50%
Luxury : 1000 - $200 - 998 - 99.78%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,936 - 99.65%
Average Income per Game$1,266,297
Year to Date Revenue$7,597,780

Expense

Pro Players Total Salaries$86,960,741
Farm Players Total Salaries$2,270,126
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,785,241
Projected Bank Account$23,785,241

Pro Players Salaries

Mitchell Marner $10,903,000 (2)
Carey Price (Out of Payroll) $10,500,000 (4)
Anze Kopitar $10,000,000 (1)
Alex Ovechkin $9,500,000 (4)
Gabriel Landeskog (Out of Payroll) $7,000,000 (7)
William Nylander $6,962,366 (1)
Evgeni Malkin $6,100,000 (4)
Neal Pionk $5,875,000 (3)
Vincent Trocheck $5,625,000 (7)
Brady Skjei $5,250,000 (2)
Ilya Sorokin $4,000,000 (2)
Alexandar Georgiev $3,400,000 (3)
Ian Cole $3,000,000 (1)
Robert Thomas $2,800,000 (9)
Patrice Bergeron $2,500,000 (1)
Scott Mayfield $1,450,000 (1)
Timothy Liljegren $1,400,000 (2)
Jon Merrill $1,200,000 (3)
David Krejci $1,000,000 (1)
Anton Stralman $1,000,000 (1)
Michael McLeod $975,000 (1)
Marc McLaughlin $883,750 (1)
Cody Glass $874,125 (1)
Jaycob Megna $762,500 (2)
Laurent Dauphin $750,000 (1)
Alexander Edler $750,000 (1)
Total Pro Players26
Salary Commitment
Year 2022 : $104,460,741
Year 2023 : $79,640,500
Year 2024 : $57,325,000
Year 2025 : $46,850,000
Salary Average Commitment
Year 2022 : $65,199,116
Year 2023 : $35,953,000
Year 2024 : $17,850,000
Year 2025 : $15,900,000
Salary Cap with 1 Way Contract
Year 2022 : $104,460,741
Year 2023 : $74,315,500
Year 2024 : $52,000,000
Year 2025 : $41,525,000

Farm Players Salaries

Rasmus Sandin $140,000 (2)
Pavel Dorofeyev $92,500 (1)
William Eklund $92,500 (2)
Spencer Stastney $92,500 (2)
Reilly Walsh $92,500 (1)
Linus Karlsson $88,375 (2)
Jesse Ylonen $88,083 (1)
Karl Henriksson $87,000 (2)
Logan Hutsko $86,750 (1)
Taylor Ward $84,250 (1)
Cole Koepke $84,250 (1)
Ole Julian Bjorgvik-Holm $82,500 (3)
Luke Evangelista $82,000 (2)
Filip Kral $81,000 (1)
Jack Finley $79,750 (3)
Olivier Rodrigue $79,500 (1)
Louis Domingue $77,500 (2)
Dmitri Samorukov $77,500 (1)
Jakub Lauko $77,417 (1)
Jake Leschyshyn $76,667 (3)
Jonas Rondbjerg $76,667 (3)
Markus Niemelainen $76,250 (2)
Jayson Megna $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Kristians Rubins $75,000 (1)
Luke Philp $75,000 (2)
Jeremy Groleau $74,667 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,270,126
Year 2023 : $1,129,209
Year 2024 : $315,584
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,994,292
Year 2023 : $994,375
Year 2024 : $292,250
Year 2025 : $0

Montreal Blizzard



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,993 - 99.86%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,990 - 99.75%
Luxury : 1000 - $200 - 997 - 99.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,980 - 99.89%
Average Income per Game$1,268,634
Year to Date Revenue$10,149,075

Expense

Pro Players Total Salaries$90,515,000
Farm Players Total Salaries$2,015,540
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,544,055
Projected Bank Account$25,544,055

Pro Players Salaries

Sidney Crosby $8,700,000 (2)
Leon Draisaitl $8,500,000 (2)
Steven Stamkos $8,500,000 (1)
Victor Hedman $7,875,000 (2)
Ryan Ellis (Out of Payroll) $6,250,000 (4)
Mark Scheifele $6,125,000 (1)
Pierre-Luc Dubois $6,000,000 (1)
Matt Dumba $6,000,000 (1)
Zach Hyman $5,500,000 (6)
Juuse Saros $5,000,000 (3)
Reilly Smith $5,000,000 (3)
Travis Sanheim $4,675,000 (9)
Ryan Suter $3,650,000 (3)
Nick Paul $3,000,000 (7)
Colin Miller $1,850,000 (2)
Isac Lundestrom $1,800,000 (2)
Colin Blackwell (Out of Payroll) $1,200,000 (2)
Jake Walman $1,050,000 (4)
Pierre-Edouard Bellemare $1,000,000 (1)
Curtis Lazar $1,000,000 (3)
Nicolas Aube-Kubel $1,000,000 (2)
Robert Bortuzzo (Out of Payroll) $950,000 (2)
Slater Koekkoek $925,000 (1)
Yaroslav Askarov $925,000 (3)
Luke Schenn $850,000 (1)
Michael DiPietro $840,000 (1)
Derick Brassard (Out of Payroll) $750,000 (1)
Madison Bowey $750,000 (1)
Total Pro Players28
Salary Commitment
Year 2022 : $99,665,000
Year 2023 : $72,075,000
Year 2024 : $39,975,000
Year 2025 : $24,400,000
Salary Average Commitment
Year 2022 : $77,988,461
Year 2023 : $51,788,461
Year 2024 : $22,263,461
Year 2025 : $11,850,000
Salary Cap with 1 Way Contract
Year 2022 : $99,665,000
Year 2023 : $67,925,000
Year 2024 : $36,050,000
Year 2025 : $20,475,000

Farm Players Salaries

Nicolas Meloche $95,000 (1)
Tyler Madden $92,500 (1)
Blake McLaughlin $88,375 (2)
Alex Beaucage $87,833 (2)
Martin Kaut $86,333 (1)
Jett Woo $86,083 (1)
Hunter Skinner $85,083 (2)
Adam Wilsby $84,250 (2)
Linus Weissbach $84,250 (1)
Cameron Hillis $83,833 (1)
Dylan Garand $82,833 (3)
Arshdeep Bains $81,667 (2)
Adam Ruzicka $76,250 (2)
Jean-Sebastien Dea $76,250 (2)
Brandon Hickey $75,000 (1)
Michael Pezzetta $75,000 (1)
Guillaume Brisebois $75,000 (3)
Logan Brown $75,000 (1)
Ian Scott $75,000 (1)
Matt Bartkowski $75,000 (1)
Jeffrey Truchon-Viel $75,000 (1)
Adam Clendening $75,000 (1)
Mitchell Stephens $75,000 (1)
Alex Belzile $75,000 (1)
Miguel Tourigny $75,000 (1)
Kristian Vesalainen $0 (0)
Rodrigo Abols $0 (0)
Zach Gallant $0 (0)
Total Farm Players28
Salary Commitment
Year 2022 : $2,015,540
Year 2023 : $740,041
Year 2024 : $160,333
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,750,125
Year 2023 : $667,125
Year 2024 : $130,000
Year 2025 : $0

New Orleans Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmoothie King Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,930 - 98.60%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 988 - 98.75%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,918 - 99.54%
Average Income per Game$1,263,300
Year to Date Revenue$2,526,600

Expense

Pro Players Total Salaries$91,981,916
Farm Players Total Salaries$2,646,335
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,911,549
Projected Bank Account$23,911,549

Pro Players Salaries

John Tavares $11,000,000 (2)
Johnny Gaudreau $9,750,000 (7)
Sebastian Aho $8,460,250 (2)
Brayden Schenn $6,500,000 (5)
Connor Hellebuyck $6,166,666 (2)
Jonas Brodin $6,000,000 (6)
Brock Nelson $6,000,000 (3)
Conor Garland $4,950,000 (4)
Elias Lindholm $4,850,000 (2)
Alex Killorn $4,450,000 (1)
John Marino $4,400,000 (4)
Matt Grzelcyk $3,687,500 (2)
Ryan Graves $3,166,667 (1)
Calle Jarnkrok $2,100,000 (4)
Sean Durzi $1,700,000 (2)
Paul Stastny $1,500,000 (1)
Eetu Luostarinen $1,500,000 (2)
Caleb Jones $1,350,000 (1)
Connor Clifton $1,000,000 (1)
Logan Stanley $900,000 (1)
David Rittich $900,000 (1)
Juuso Parssinen $850,833 (2)
Mark Giordano $800,000 (2)
Jonathan Dahlen $0 (0)
Total Pro Players24
Salary Commitment
Year 2022 : $91,981,916
Year 2023 : $78,715,249
Year 2024 : $39,700,000
Year 2025 : $33,700,000
Salary Average Commitment
Year 2022 : $68,040,249
Year 2023 : $61,940,249
Year 2024 : $24,975,000
Year 2025 : $18,975,000
Salary Cap with 1 Way Contract
Year 2022 : $91,981,916
Year 2023 : $78,715,249
Year 2024 : $39,700,000
Year 2025 : $33,700,000

Farm Players Salaries

Nick Cousins $110,000 (2)
Steven Lorentz $105,000 (2)
Zac Jones $92,500 (1)
Aarne Talvitie $92,500 (1)
Adam Scheel $92,500 (1)
Jack Drury $92,500 (2)
Sean Farrell $89,750 (3)
Andre Lee $88,375 (2)
Michael Callahan $88,375 (2)
Kim Nousiainen $85,917 (3)
Nathan Staios $85,917 (3)
Jordan Frasca $85,917 (3)
Tye Kartie $85,917 (3)
Jakub Pour $84,250 (1)
Zack Hayes $80,500 (1)
Samuel Asselin $80,000 (1)
Egor Afanasyev $78,917 (2)
Jordan Gross $76,250 (2)
Byron Froese $76,250 (2)
Jon Gillies $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Joel Hanley $75,000 (1)
Leon Gawanke $75,000 (1)
Jeremy Davies $75,000 (1)
Joe Hicketts $75,000 (1)
Dylan Sikura $75,000 (1)
Carson Meyer $75,000 (1)
Anthony Angello $75,000 (1)
Ashton Sautner $75,000 (1)
Christian Wolanin $75,000 (3)
Jonas Johansson $75,000 (1)
Alex Lyon $75,000 (1)
Gage Quinney $0 (0)
Tarmo Reunanen $0 (0)
Robert Carpenter $0 (0)
Alexei Toropchenko $0 (0)
Marko Dano $0 (0)
Chad Krys $0 (0)
Oliwer Kaski $0 (0)
Jake Elmer $0 (0)
Ty Lewis $0 (0)
Total Farm Players41
Salary Commitment
Year 2022 : $2,646,335
Year 2023 : $1,226,585
Year 2024 : $510,918
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,375,835
Year 2023 : $1,116,585
Year 2024 : $508,418
Year 2025 : $0

New York Comets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,404,881
Farm Players Total Salaries$1,902,161
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,806,206
Projected Bank Account$99,806,206

Pro Players Salaries

Brady Tkachuk $8,205,714 (6)
Jacob Trouba $8,000,000 (3)
Ivan Provorov $6,750,000 (2)
John Gibson $6,400,000 (4)
Dylan Larkin $6,100,000 (9)
Travis Konecny $5,500,000 (2)
Ryan Nugent-Hopkins $5,125,000 (7)
Joel Farabee $5,000,000 (6)
Mikhail Sergachev $4,800,000 (9)
Filip Hronek (Out of Payroll) $4,400,000 (2)
Tyler Toffoli $4,250,000 (1)
Carter Verhaeghe $4,166,667 (3)
Joel Edmundson $3,500,000 (2)
Kirby Dach (Out of Payroll) $3,362,500 (4)
Adam Lowry $3,250,000 (4)
Adam Boqvist $2,600,000 (3)
Jeremy Lauzon $2,000,000 (4)
Filip Zadina (Out of Payroll) $1,825,000 (3)
Jake Evans $1,700,000 (3)
Brett Howden $1,500,000 (1)
Dylan Guenther $894,167 (3)
Cayden Primeau $890,000 (1)
Cam York $880,833 (1)
Nikolai Knyzhov $850,000 (3)
Gustav Lindstrom $850,000 (1)
Jordan Harris $842,500 (3)
Nathan Bastian $825,000 (1)
Brett Leason $775,000 (2)
Ryan Poehling $750,000 (1)
Total Pro Players29
Salary Commitment
Year 2022 : $95,992,381
Year 2023 : $93,304,048
Year 2024 : $72,379,048
Year 2025 : $50,543,214
Salary Average Commitment
Year 2022 : $63,042,500
Year 2023 : $54,661,667
Year 2024 : $37,261,667
Year 2025 : $24,075,000
Salary Cap with 1 Way Contract
Year 2022 : $95,992,381
Year 2023 : $86,046,548
Year 2024 : $65,121,548
Year 2025 : $44,243,214

Farm Players Salaries

John Beecher $92,500 (3)
Alex Vlasic $91,667 (2)
Mathias Emilio Pettersen $90,333 (1)
Josh Dunne $87,413 (1)
Thomas Harley $86,333 (2)
Tyson Foerster $86,333 (2)
Henry Rybinski $85,917 (3)
Simon Lundmark $85,083 (1)
Colten Ellis $85,083 (2)
Rory Kerins $84,667 (2)
Grant Mismash $84,250 (1)
Nate Clurman $84,250 (1)
Josiah Slavin $84,250 (1)
Declan Chisholm $81,500 (1)
Ryan McGregor $80,333 (1)
Mike Hardman $80,000 (1)
Matthew Robertson $79,750 (2)
Will Bitten $76,250 (2)
Tyce Thompson $76,250 (2)
Tim Gettinger $75,000 (1)
Nick Caamano $75,000 (1)
Antoine Bibeau $75,000 (1)
Riley Tufte $75,000 (1)
Andrew Nielsen $0 (0)
Antoine Morand $0 (0)
Michael McNiven $0 (0)
Josh Brook $0 (0)
Total Farm Players27
Salary Commitment
Year 2022 : $1,902,161
Year 2023 : $844,750
Year 2024 : $178,417
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,714,584
Year 2023 : $804,001
Year 2024 : $178,417
Year 2025 : $0

North Carolina Bisons



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,370,834
Farm Players Total Salaries$1,902,126
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,758,474
Projected Bank Account$107,758,474

Pro Players Salaries

Patrik Laine (Out of Payroll) $8,700,000 (4)
James van Riemsdyk $7,000,000 (1)
T.J. Oshie (Out of Payroll) $5,750,000 (2)
Jordan Eberle $5,500,000 (2)
Patric Hornqvist (Out of Payroll) $5,300,000 (1)
Charlie Coyle $5,250,000 (3)
Josh Bailey $5,000,000 (2)
Jamie Oleksiak $4,600,000 (4)
Martin Necas $3,000,000 (2)
Jan Rutta $2,750,000 (3)
Karel Vejmelka $2,725,000 (3)
Sean Walker $2,650,000 (1)
Ilya Samsonov $1,800,000 (1)
Tomas Nosek $1,750,000 (1)
Sammy Blais $1,525,000 (2)
Travis Dermott (Out of Payroll) $1,500,000 (1)
Cole Perfetti (Out of Payroll) $925,000 (1)
Dylan Samberg $925,000 (1)
Owen Power $916,667 (2)
Zach Bogosian $850,000 (2)
Mark Kastelic $821,667 (3)
Ryan McLeod (Out of Payroll) $798,000 (1)
Jan Jenik $795,000 (1)
Jalen Chatfield $762,500 (2)
Klim Kostin $750,000 (1)
Jonah Gadjovich $750,000 (1)
Alex Chiasson $750,000 (2)
Simon Benoit $750,000 (1)
Dylan McIlrath $750,000 (1)
Total Pro Players29
Salary Commitment
Year 2022 : $75,343,834
Year 2023 : $48,389,167
Year 2024 : $24,860,000
Year 2025 : $13,300,000
Salary Average Commitment
Year 2022 : $56,512,459
Year 2023 : $32,438,334
Year 2024 : $10,746,667
Year 2025 : $1,300,000
Salary Cap with 1 Way Contract
Year 2022 : $75,343,834
Year 2023 : $48,900,834
Year 2024 : $24,846,667
Year 2025 : $13,300,000

Farm Players Salaries

Ian Mitchell $92,500 (1)
Ville Petman $88,375 (2)
Isaak Phillips $85,917 (2)
Roni Hirvonen $85,667 (3)
Samuel Helenius $85,083 (2)
Nicholas Abruzzese $85,000 (1)
Pavel Gogolev $83,417 (2)
Reece Newkirk $82,833 (2)
Aliaksei Protas $78,917 (2)
Devin Cooley $78,750 (1)
Alex Limoges $78,000 (1)
Jakub Skarek $76,417 (1)
Dennis Gilbert $76,250 (2)
William Lagesson $75,000 (1)
Gavin Bayreuther $75,000 (1)
Jack Dugan $75,000 (1)
Anton Lindholm $75,000 (1)
Markus Phillips $75,000 (1)
Patrick Sieloff $75,000 (1)
Joona Koppanen $75,000 (1)
Max Willman $75,000 (1)
Michael Carcone $75,000 (1)
Alexandre Alain $75,000 (1)
Oscar Dansk $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $1,902,126
Year 2023 : $666,459
Year 2024 : $85,667
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,754,125
Year 2023 : $620,375
Year 2024 : $85,667
Year 2025 : $0

Oakland Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6000 - $100 - 5,946 - 99.10%
Level 2: 5000 - $60 - 4,975 - 99.49%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,956 - 98.89%
Luxury : 1000 - $200 - 984 - 98.40%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,860 - 99.22%
Average Income per Game$1,258,772
Year to Date Revenue$3,776,315

Expense

Pro Players Total Salaries$92,775,000
Farm Players Total Salaries$2,180,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,029,601
Projected Bank Account$86,029,601

Pro Players Salaries

Erik Karlsson $11,500,000 (5)
Tomas Hertl $8,137,500 (8)
Clayton Keller $7,150,000 (5)
Jonathan Quick $5,800,000 (1)
Jonathan Drouin $5,500,000 (1)
Mikael Granlund $5,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (8)
Ben Chiarot $4,750,000 (4)
Ville Husso $4,750,000 (3)
Brandon Saad $4,500,000 (4)
Tomas Tatar $4,500,000 (1)
Nick Leddy $4,000,000 (4)
Jack Roslovic $4,000,000 (2)
Mathieu Joseph $2,950,000 (4)
Vladislav Namestnikov $2,500,000 (1)
Nick Ritchie $2,500,000 (1)
Jacob Middleton $2,450,000 (3)
Yegor Sharangovich $2,000,000 (1)
Markus Nutivaara (Out of Payroll) $1,500,000 (1)
Trevor van Riemsdyk $950,000 (4)
Cole Sillinger $925,000 (2)
Justin Barron $925,000 (2)
Kaiden Guhle (Out of Payroll) $863,333 (3)
Stanislav Svozil $847,500 (2)
Jordan Spence $820,000 (2)
Zach Parise $750,000 (1)
Evgeny Svechnikov $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2022 : $95,138,333
Year 2023 : $71,388,333
Year 2024 : $63,870,833
Year 2025 : $50,807,500
Salary Average Commitment
Year 2022 : $49,530,833
Year 2023 : $33,580,833
Year 2024 : $29,413,333
Year 2025 : $23,500,000
Salary Cap with 1 Way Contract
Year 2022 : $95,138,333
Year 2023 : $69,338,333
Year 2024 : $61,820,833
Year 2025 : $48,757,500

Farm Players Salaries

Paul Byron $340,000 (1)
Matt Martin $150,000 (2)
Darren Helm $125,000 (1)
Rodion Amirov $92,500 (1)
Jakub Galvas $86,750 (1)
Jake Neighbours $86,667 (2)
Ryan Suzuki $86,333 (2)
Maxim Marushev $81,000 (1)
Kristian Reichel $77,500 (2)
Kevin Gravel $76,250 (2)
Spencer Smallman $76,250 (2)
Nick DeSimone $76,250 (2)
Brandon Biro $76,250 (2)
Brogan Rafferty $75,000 (1)
Andreas Borgman $75,000 (1)
Mason Geertsen $75,000 (1)
Patrick Brown $75,000 (1)
Jerad Rosburg $75,000 (1)
Mikey Eyssimont $75,000 (3)
Stuart Skinner $75,000 (1)
Ben Jones $75,000 (1)
Brandon Baddock $75,000 (1)
Zachary Fucale $75,000 (1)
Lane Pederson $0 (0)
Vladimir Tkachev $0 (0)
Total Farm Players25
Salary Commitment
Year 2022 : $2,180,750
Year 2023 : $785,500
Year 2024 : $80,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,075,750
Year 2023 : $735,500
Year 2024 : $75,000
Year 2025 : $0

Oregon Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameModa Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,816,666
Farm Players Total Salaries$1,988,084
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,691,268
Projected Bank Account$35,691,268

Pro Players Salaries

Ryan Johansen (Out of Payroll) $8,000,000 (3)
Elias Pettersson $7,350,000 (2)
Chris Kreider $6,500,000 (4)
Josh Morrissey $6,250,000 (5)
Valeri Nichushkin $6,125,000 (8)
Jake Guentzel $6,000,000 (1)
Anthony Mantha $5,700,000 (1)
Oliver Bjorkstrand $5,400,000 (3)
Bryan Rust $5,125,000 (6)
Tyson Barrie $4,500,000 (2)
Damon Severson $4,166,666 (1)
Kevin Shattenkirk $3,900,000 (1)
Brenden Dillon $3,900,000 (1)
Tristan Jarry $3,500,000 (1)
Brayden McNabb $2,850,000 (3)
Jordan Kyrou $2,800,000 (9)
Brock McGinn $2,750,000 (3)
David Kampf $1,500,000 (1)
Andrew Cogliano $1,250,000 (1)
Mattias Janmark $1,250,000 (1)
Brendan Smith $1,100,000 (2)
Anthony Stolarz (Out of Payroll) $950,000 (1)
Jacob Perreault $750,000 (1)
Will Butcher $750,000 (1)
Zane McIntyre $750,000 (1)
Ilya Solovyov $650,000 (1)
Total Pro Players26
Salary Commitment
Year 2022 : $93,766,666
Year 2023 : $64,075,000
Year 2024 : $51,125,000
Year 2025 : $32,125,000
Salary Average Commitment
Year 2022 : $69,391,666
Year 2023 : $40,175,000
Year 2024 : $38,225,000
Year 2025 : $21,325,000
Salary Cap with 1 Way Contract
Year 2022 : $93,766,666
Year 2023 : $58,750,000
Year 2024 : $45,800,000
Year 2025 : $26,800,000

Farm Players Salaries

Anton Forsberg $275,000 (3)
Brett Kulak $275,000 (4)
Jujhar Khaira $97,500 (1)
William Dufour $85,917 (3)
Taro Hirose $85,000 (2)
Mason Millman $84,833 (1)
Valtteri Puustinen $84,250 (1)
Lucas Condotta $83,000 (1)
Mikhail Maltsev $80,000 (1)
Nathan Legare $78,917 (1)
Matt Villalta $78,750 (1)
Philip Kemp $78,667 (1)
Adam Brooks $76,250 (2)
Patrick Harper $75,000 (1)
Mitch Eliot $75,000 (1)
Antti Suomela $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Michael Paliotta $75,000 (1)
Brett Seney $75,000 (2)
Nate Prosser $75,000 (1)
Dominik Simon $0 (0)
Adam Johnson $0 (0)
Total Farm Players22
Salary Commitment
Year 2022 : $1,988,084
Year 2023 : $874,667
Year 2024 : $635,917
Year 2025 : $275,000
Salary Average Commitment
Year 2022 : $1,478,084
Year 2023 : $420,917
Year 2024 : $215,917
Year 2025 : $65,000

Orlando Warthogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 5,975 - 99.58%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,973 - 98.63%
Level 4: 4000 - $25 - 3,925 - 98.12%
Luxury : 1000 - $200 - 994 - 99.37%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,866 - 99.25%
Average Income per Game$1,263,360
Year to Date Revenue$3,790,080

Expense

Pro Players Total Salaries$80,742,255
Farm Players Total Salaries$2,412,083
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,475,573
Projected Bank Account$54,475,573

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
Matthew Tkachuk $9,500,000 (8)
Morgan Rielly $7,500,000 (8)
Justin Faulk $6,500,000 (4)
Jaccob Slavin $5,300,000 (2)
Alex Tuch $4,750,000 (4)
David Perron $4,750,000 (2)
Lawson Crouse $4,300,000 (5)
Lars Eller $3,500,000 (1)
Joel Armia $3,400,000 (3)
MacKenzie Weegar $3,250,000 (9)
Jesse Puljujarvi $3,000,000 (1)
Travis Hamonic (Out of Payroll) $3,000,000 (1)
Casey Cizikas $2,500,000 (5)
Niko Mikkola $1,900,000 (1)
Cal Clutterbuck $1,750,000 (2)
Tyler Motte $1,350,000 (1)
Spencer Knight (Out of Payroll) $925,000 (4)
Wyatt Johnston $894,167 (3)
Dylan Cozens $894,167 (8)
Jesper Boqvist $874,125 (1)
Ryan Merkley $863,333 (1)
Zachary Aston-Reese $840,630 (1)
Hunter Jones $825,833 (1)
Lucas Carlsson $800,000 (1)
Josh Mahura $750,000 (2)
Dan Vladar $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2022 : $84,667,255
Year 2023 : $79,919,167
Year 2024 : $67,194,167
Year 2025 : $62,900,000
Salary Average Commitment
Year 2022 : $51,289,444
Year 2023 : $40,913,611
Year 2024 : $33,563,611
Year 2025 : $30,069,444
Salary Cap with 1 Way Contract
Year 2022 : $84,667,255
Year 2023 : $66,963,334
Year 2024 : $54,413,334
Year 2025 : $50,119,167

Farm Players Salaries

Cole Schwindt $85,583 (2)
Santeri Hatakka $85,083 (3)
Marc Del Gaizo $85,083 (2)
Urho Vaakanainen $85,000 (2)
Alexander Pashin $82,667 (3)
Jacob Ingham $81,833 (1)
Oskar Steen $80,000 (2)
Robin Salo $80,000 (2)
MacKenzie Entwistle $80,000 (2)
Chase Priskie $80,000 (1)
Joe Snively $80,000 (2)
Semyon Chistyakov $76,667 (1)
Semyon Der-Arguchintsev $76,667 (1)
Riley Sutter $76,417 (1)
Kevin Connauton $76,250 (2)
Boris Katchouk $75,833 (2)
Andy Welinski $75,000 (1)
Brett Murray $75,000 (1)
Martin Frk $75,000 (1)
Alex Nylander $75,000 (2)
Justin Bailey $75,000 (1)
Mike Vecchione $75,000 (1)
Carsen Twarynski $75,000 (1)
Matthew Phillips $75,000 (1)
Sam Gagner $75,000 (1)
Noah Juulsen $75,000 (1)
Tyler Benson $75,000 (1)
Ryan Dzingel $75,000 (1)
Maxime Lagace $75,000 (1)
Daniel Sprong $75,000 (1)
Jimmy Huntington $75,000 (1)
Adam Werner $0 (0)
Jayden Halbgewachs $0 (0)
Ryan MacInnis $0 (0)
Sasha Chmelevski $0 (0)
Total Farm Players35
Salary Commitment
Year 2022 : $2,412,083
Year 2023 : $972,999
Year 2024 : $167,750
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,195,000
Year 2023 : $868,416
Year 2024 : $167,750
Year 2025 : $0

Philadelphia Admirals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,968 - 99.35%
Level 3: 2000 - $35 - 1,990 - 99.52%
Level 4: 4000 - $25 - 3,954 - 98.86%
Luxury : 1000 - $200 - 995 - 99.53%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,908 - 99.49%
Average Income per Game$1,265,647
Year to Date Revenue$3,796,940

Expense

Pro Players Total Salaries$82,295,000
Farm Players Total Salaries$1,854,916
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,757,867
Projected Bank Account$108,757,867

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
Ryan McDonagh $6,750,000 (3)
Brendan Gallagher $6,500,000 (4)
Mats Zuccarello $6,000,000 (1)
Phillip Danault $5,500,000 (5)
Calvin Petersen $5,000,000 (3)
Jonathan Marchessault $5,000,000 (1)
Jake Oettinger $4,000,000 (3)
Jake DeBrusk $4,000,000 (2)
Pavel Zacha $3,500,000 (5)
Jeff Carter $3,125,000 (2)
Justin Schultz $3,000,000 (2)
Erik Cernak $2,950,000 (9)
Ilya Lyubushkin $2,750,000 (2)
Jason Dickinson $2,650,000 (2)
Radko Gudas $2,500,000 (1)
Dillon Dube $2,300,000 (2)
Mike Smith (Out of Payroll) $2,200,000 (1)
Nick Bonino (Out of Payroll) $2,050,000 (1)
Marcus Johansson $1,100,000 (3)
Ben Meyers $912,500 (1)
Bowen Byram $894,167 (1)
Cole Caufield (Out of Payroll) $880,833 (1)
Victor Soderstrom $863,333 (2)
Sebastian Aho $825,000 (2)
Gabriel Vilardi $825,000 (1)
Kale Clague $750,000 (1)
Frederik Olofsson $750,000 (1)
Total Pro Players28
Salary Commitment
Year 2022 : $87,425,833
Year 2023 : $69,063,333
Year 2024 : $49,550,000
Year 2025 : $31,800,000
Salary Average Commitment
Year 2022 : $60,651,666
Year 2023 : $38,408,333
Year 2024 : $32,358,333
Year 2025 : $23,450,000
Salary Cap with 1 Way Contract
Year 2022 : $87,425,833
Year 2023 : $64,663,333
Year 2024 : $45,150,000
Year 2025 : $28,300,000

Farm Players Salaries

Vinnie Hinostroza $170,000 (1)
Dylan Holloway $92,500 (2)
Bobby Trivigno $92,500 (2)
Yan Kuznetsov $90,083 (1)
Mack Guzda $89,750 (2)
Alexander Alexeyev $86,333 (3)
Ty Glover $85,917 (3)
Santtu Kinnunen $85,500 (2)
Viktor Lodin $83,000 (2)
Jonathan Aspirot $76,833 (1)
Tanner Laczynski $76,250 (2)
Chase De Leo $76,250 (2)
Matt Tennyson $75,000 (1)
Anton Blidh $75,000 (1)
Matt Luff $75,000 (1)
Justin Richards $75,000 (1)
Clark Bishop $75,000 (1)
Garrett Pilon $75,000 (1)
Dakota Mermis $75,000 (1)
Connor Carrick $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Ben Gleason $75,000 (1)
Alexander Green $0 (0)
Juho Lammikko $0 (0)
Maxim Letunov $0 (0)
Callum Booth $0 (0)
Josh Healey $0 (0)
Dereck Baribeau $0 (0)
Total Farm Players28
Salary Commitment
Year 2022 : $1,854,916
Year 2023 : $764,167
Year 2024 : $168,417
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,647,416
Year 2023 : $745,500
Year 2024 : $172,250
Year 2025 : $0

Quebec Frontenacs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,713,334
Farm Players Total Salaries$2,071,250
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,956,800
Projected Bank Account$114,956,800

Pro Players Salaries

Blake Wheeler $8,250,000 (1)
Logan Couture $8,000,000 (5)
Colton Parayko $6,500,000 (8)
Nate Schmidt $5,950,000 (3)
Cam Atkinson (Out of Payroll) $5,875,000 (2)
Josh Anderson (Out of Payroll) $5,500,000 (4)
Mikael Backlund $5,350,000 (1)
Jack Campbell $5,000,000 (5)
Kevin Labanc $4,725,000 (2)
Mason Marchment (Out of Payroll) $4,500,000 (4)
Oscar Klefbom (Out of Payroll) $4,167,000 (1)
Marco Scandella (Out of Payroll) $3,275,000 (1)
Ryan Lindgren $3,000,000 (2)
Mackenzie Blackwood $2,800,000 (1)
Artem Zub $2,500,000 (1)
Ethan Bear $2,200,000 (1)
Evan Rodrigues $2,000,000 (1)
Alexandre Texier (Out of Payroll) $1,525,000 (1)
Eeli Tolvanen $1,450,000 (2)
Philippe Myers $1,400,000 (1)
Juraj Slafkovsky (Out of Payroll) $950,000 (3)
Joe Veleno $894,167 (1)
Peyton Krebs $894,167 (1)
Adam Raska $848,333 (2)
Arber Xhekaj (Out of Payroll) $828,333 (2)
Dakota Joshua $825,000 (2)
Artemi Knyazev $789,167 (2)
Andrew Peeke $787,500 (4)
Nick Seeler $775,000 (2)
Spencer Martin $762,500 (2)
Liam Foudy $762,500 (2)
Ryan Carpenter $750,000 (1)
Denis Malgin $750,000 (1)
Victor Mete (Out of Payroll) $750,000 (1)
Anthony Bitetto $750,000 (1)
Total Pro Players35
Salary Commitment
Year 2022 : $96,083,667
Year 2023 : $59,790,833
Year 2024 : $39,150,000
Year 2025 : $32,250,000
Salary Average Commitment
Year 2022 : $78,403,111
Year 2023 : $48,597,777
Year 2024 : $28,881,944
Year 2025 : $21,981,944
Salary Cap with 1 Way Contract
Year 2022 : $96,083,667
Year 2023 : $57,828,333
Year 2024 : $37,187,500
Year 2025 : $30,287,500

Farm Players Salaries

Bryce Kindopp $92,500 (1)
Hendrix Lapierre $89,417 (2)
Nolan Foote $89,417 (1)
Raphael Lavoie $87,000 (1)
Sam Poulin $86,333 (2)
Donovan Sebrango $85,083 (2)
Jansen Harkins $85,000 (2)
Karel Plasek $84,667 (2)
Olle Lycksell $83,750 (1)
Blade Jenkins $80,333 (1)
Wyatt Bongiovanni $80,250 (2)
Aaron Dell $77,500 (1)
Dustin Tokarski $77,500 (1)
Jonny Brodzinski $76,250 (2)
Cooper Marody $76,250 (2)
Taylor Fedun $76,250 (2)
Brad Hunt $76,250 (2)
Dan Renouf $76,250 (2)
Vincent Desharnais $76,250 (2)
Bokondji Imama $75,000 (1)
Cole Smith $75,000 (2)
Jake Lucchini $75,000 (1)
Daniel Walcott $75,000 (1)
Tobie Paquette-Bisson $75,000 (1)
Otto Leskinen $75,000 (1)
Brendan Brisson $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $2,071,250
Year 2023 : $1,043,250
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,051,250
Year 2023 : $1,023,250
Year 2024 : $0
Year 2025 : $0

Sacramento Spartans



Arena Capacity - Ticket Price
Attendance - %

Arena NameGolden 1 Center
Level 1: 6000 - $150 - 4,165 - 69.42%
Level 2: 5000 - $100 - 3,069 - 61.37%
Level 3: 2000 - $55 - 1,257 - 62.84%
Level 4: 4000 - $40 - 2,509 - 62.73%
Luxury : 1000 - $375 - 569 - 56.90%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %11,568 - 64.27%
Average Income per Game$1,314,469
Year to Date Revenue$6,572,345

Expense

Pro Players Total Salaries$91,850,000
Farm Players Total Salaries$2,819,832
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,372,865
Projected Bank Account$115,372,865

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Jack Eichel $10,000,000 (3)
Quinn Hughes $7,850,000 (5)
Sam Reinhart $6,500,000 (2)
Rasmus Dahlin $6,000,000 (2)
Timo Meier $6,000,000 (1)
William Karlsson $5,900,000 (4)
Thatcher Demko $5,000,000 (3)
Blake Coleman $4,900,000 (5)
Christian Dvorak (Out of Payroll) $4,450,000 (3)
Brandon Carlo $4,100,000 (5)
Adam Larsson $4,000,000 (3)
Roope Hintz $3,150,000 (9)
Scott Laughton $3,000,000 (4)
Jake Allen $2,875,000 (1)
Dominik Kubalik $2,500,000 (2)
Olli Maatta $2,250,000 (1)
Trent Frederic $1,050,000 (1)
Jack Quinn $925,000 (1)
Erik Brannstrom $900,000 (1)
Calvin de Haan $850,000 (1)
Nathan Beaulieu $850,000 (1)
Chris Tierney $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $96,300,000
Year 2023 : $85,150,000
Year 2024 : $70,150,000
Year 2025 : $34,200,000
Salary Average Commitment
Year 2022 : $41,041,666
Year 2023 : $34,516,666
Year 2024 : $32,566,666
Year 2025 : $11,650,000
Salary Cap with 1 Way Contract
Year 2022 : $96,300,000
Year 2023 : $79,850,000
Year 2024 : $64,850,000
Year 2025 : $28,900,000

Farm Players Salaries

Eric Robinson $160,000 (2)
Austin Watson $150,000 (1)
Austin Wagner $113,333 (1)
Serron Noel $89,417 (1)
Gannon Laroque $86,750 (3)
Noel Gunler $86,250 (3)
Ty Emberson $85,333 (1)
Maxim Cajkovic $85,083 (2)
Helge Grans $84,750 (3)
Angus Crookshank $83,833 (2)
Aatu Raty $83,667 (3)
Seth Barton $83,250 (1)
Leevi Merilainen $82,000 (3)
Dmitry Semykin $81,333 (1)
Kody Clark $80,833 (1)
Libor Hajek $80,000 (1)
Collin Adams $80,000 (1)
Akil Thomas $79,500 (1)
Hunter Drew $79,333 (1)
Nikita Okhotiuk $78,917 (2)
Grant Hutton $77,500 (3)
C.J. Suess $77,500 (1)
Lucas Johansen $76,250 (2)
A.J. Greer $76,250 (2)
Jack Studnicka $76,250 (2)
Calvin Pickard $76,250 (2)
Michael Amadio $76,250 (2)
Gabriel Carlsson $75,000 (1)
Olli Juolevi $75,000 (1)
Shane Bowers $75,000 (1)
Hunter Shepard $75,000 (1)
Austin Rueschhoff $75,000 (1)
Keith Kinkaid $75,000 (1)
Filip Chlapik $0 (0)
Alexei Lipanov $0 (0)
Jake Bischoff $0 (0)
Pascal Laberge $0 (0)
Jeremy Helvig $0 (0)
Total Farm Players38
Salary Commitment
Year 2022 : $2,819,832
Year 2023 : $1,290,000
Year 2024 : $500,917
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,538,999
Year 2023 : $1,198,500
Year 2024 : $488,417
Year 2025 : $0

Salt Lake City Lions



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,996 - 99.82%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,996 - 99.98%
Average Income per Game$1,269,876
Year to Date Revenue$16,508,390

Expense

Pro Players Total Salaries$93,836,439
Farm Players Total Salaries$2,506,083
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,240,636
Projected Bank Account$52,240,636

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
Auston Matthews $11,640,250 (1)
Patrick Kane $10,500,000 (1)
Jonathan Toews $10,500,000 (1)
Zach Werenski (Out of Payroll) $9,583,333 (6)
John Carlson $8,000,000 (3)
Evander Kane $5,125,000 (4)
Tyler Bertuzzi $4,750,000 (1)
Frederik Andersen $4,500,000 (1)
Shayne Gostisbehere $4,500,000 (1)
Radek Faksa $3,250,000 (3)
Nicolas Roy $3,000,000 (5)
Vladislav Gavrikov $2,800,000 (1)
Martin Jones $2,000,000 (1)
Jani Hakanpaa $1,500,000 (2)
Craig Anderson $1,500,000 (1)
Derek Grant $1,500,000 (1)
Jordan Oesterle $1,350,000 (1)
Andrei Kuzmenko $950,000 (3)
Josh Archibald $900,000 (1)
Matias Maccelli $853,333 (1)
Pierre-Olivier Joseph $825,000 (2)
Kyle Burroughs $750,000 (1)
Jason Demers $750,000 (1)
Sonny Milano $750,000 (4)
Total Pro Players25
Salary Commitment
Year 2022 : $103,419,772
Year 2023 : $50,326,189
Year 2024 : $48,001,189
Year 2025 : $19,608,333
Salary Average Commitment
Year 2022 : $55,695,136
Year 2023 : $26,601,552
Year 2024 : $25,301,552
Year 2025 : $4,058,696
Salary Cap with 1 Way Contract
Year 2022 : $103,419,772
Year 2023 : $44,626,189
Year 2024 : $42,301,189
Year 2025 : $18,458,333

Farm Players Salaries

Sam Lafferty $115,000 (2)
Joel Kiviranta $105,000 (1)
Cameron Crotty $92,500 (1)
Grigori Denisenko $92,500 (1)
Zack MacEwen $92,500 (1)
Tim Berni $92,500 (1)
Jarred Tinordi $90,000 (2)
Arthur Kaliyev $89,417 (2)
Daniel Torgersson $86,750 (3)
Alec Regula $86,667 (1)
Danila Klimovich $85,583 (3)
Jamieson Rees $85,333 (1)
Eemil Viro $82,833 (3)
Rasmus Asplund $82,500 (1)
Lukas Dostal $82,250 (1)
Dustin Wolf $81,583 (1)
Liam Kirk $81,333 (2)
Ryan Lomberg $80,000 (2)
Gabriel Fortier $79,167 (1)
Mark Friedman $77,500 (2)
Jared McIsaac $76,417 (1)
Roland McKeown $76,250 (2)
Kyle Capobianco $76,250 (2)
Ken Appleby $76,250 (2)
Stelio Mattheos $75,000 (1)
Michael Sgarbossa $75,000 (3)
Louie Belpedio $75,000 (1)
Fabian Zetterlund $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
Emil Andrae $65,000 (1)
Mitchell Vande Sompel $0 (0)
Vladislav Provolnev $0 (0)
Noel Hoefenmayer $0 (0)
Total Farm Players33
Salary Commitment
Year 2022 : $2,506,083
Year 2023 : $1,129,666
Year 2024 : $332,666
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,188,832
Year 2023 : $1,002,166
Year 2024 : $330,166
Year 2025 : $0

San Francisco Eagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameChase Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,041,667
Farm Players Total Salaries$3,486,867
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$104,525,600
Projected Bank Account$104,525,600

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Charlie McAvoy $9,500,000 (8)
Nicklas Backstrom $9,200,000 (2)
Jeff Skinner $9,000,000 (4)
Jack Hughes $8,000,000 (8)
Tyler Myers $6,000,000 (2)
Kyle Okposo $6,000,000 (1)
Jake Muzzin (Out of Payroll) $5,625,000 (2)
T.J. Brodie $5,000,000 (1)
Nikita Zadorov $3,750,000 (2)
Mason Appleton $2,166,667 (3)
Tyson Jost $2,000,000 (1)
Jesper Fast $2,000,000 (1)
Phil Kessel $1,500,000 (1)
Riley Stillman $1,350,000 (2)
Nick Holden $1,300,000 (1)
Scott Wedgewood (Out of Payroll) $1,000,000 (2)
Pat Maroon $1,000,000 (2)
Noah Gregor $950,000 (1)
Devon Levi $925,000 (3)
Luke Hughes $925,000 (3)
Matthew Knies $925,000 (3)
Brian Elliott $900,000 (1)
Nick Blankenburg $825,000 (2)
Reese Johnson $800,000 (2)
Nathan Walker $775,000 (1)
Taylor Raddysh (Out of Payroll) $758,333 (2)
Dylan Wells $750,000 (1)
Jimmy Vesey $750,000 (3)
Tyler Pitlick $750,000 (1)
Total Pro Players30
Salary Commitment
Year 2022 : $94,425,000
Year 2023 : $72,550,000
Year 2024 : $42,241,667
Year 2025 : $26,500,000
Salary Average Commitment
Year 2022 : $70,974,125
Year 2023 : $50,600,000
Year 2024 : $29,000,000
Year 2025 : $14,825,000
Salary Cap with 1 Way Contract
Year 2022 : $94,425,000
Year 2023 : $72,500,000
Year 2024 : $42,191,667
Year 2025 : $26,500,000

Farm Players Salaries

John Moore $270,000 (1)
Daniil Tarasov $105,000 (3)
Chase Pearson $91,783 (1)
Wyatt Kaiser $91,667 (3)
Ilya Usau $89,750 (3)
Nathan Smith $88,375 (1)
Jaxson Stauber $88,375 (2)
Nils Aman $88,375 (2)
Michael Milne $86,167 (3)
Cross Hanas $85,917 (3)
Declan Carlile $85,500 (2)
Olof Lindbom $85,500 (2)
Danil Gushchin $85,083 (2)
Brandon Coe $85,083 (2)
Kole Lind $85,000 (1)
Adam Enstrom $84,667 (3)
Scott Reedy $84,250 (1)
Jasper Weatherby $84,250 (1)
Pontus Andreasson $84,250 (1)
Strauss Mann $84,250 (1)
Jacob Peterson $84,250 (1)
Max Ellis $83,875 (2)
Nick Cicek $83,500 (2)
Albert Johansson $82,000 (2)
James Hamblin $80,750 (2)
Wyatt Newpower $80,000 (1)
Tristen Robins $79,750 (3)
Grigori Dronov $77,000 (1)
Billy Sweezey $76,250 (2)
Bobby McMann $76,250 (2)
Joseph Cramarossa $75,000 (1)
Gustav Rydahl $75,000 (1)
Steven Kampfer $75,000 (1)
Brett Ritchie $75,000 (1)
Joseph Cecconi $75,000 (1)
Simon Ryfors $75,000 (1)
Malte Stromwall $75,000 (1)
Hugh McGing $75,000 (1)
John Leonard $75,000 (1)
Jussi Olkinuora $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2022 : $3,486,867
Year 2023 : $1,623,459
Year 2024 : $622,918
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,395,534
Year 2023 : $1,603,376
Year 2024 : $622,918
Year 2025 : $0

Texas Takers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,994 - 99.88%
Level 3: 2000 - $35 - 1,990 - 99.49%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 997 - 99.69%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,981 - 99.89%
Average Income per Game$1,268,664
Year to Date Revenue$11,417,975

Expense

Pro Players Total Salaries$87,534,000
Farm Players Total Salaries$2,310,875
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,316,548
Projected Bank Account$31,316,548

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
Roman Josi $9,059,000 (5)
Kirill Kaprizov $9,000,000 (4)
Matt Duchene (Out of Payroll) $8,000,000 (4)
Brad Marchand $6,125,000 (2)
Kris Letang $6,100,000 (6)
Jonathan Huberdeau $5,900,000 (9)
Andrew Mangiapane $5,800,000 (3)
Joe Pavelski $5,500,000 (2)
Noah Hanifin $4,950,000 (1)
Devon Toews $4,100,000 (1)
Brett Pesce $4,025,000 (1)
Brandon Tanev $3,500,000 (2)
Chandler Stephenson $2,750,000 (2)
Alex Goligoski $2,000,000 (2)
Ryan Hartman $1,700,000 (2)
Frederick Gaudreau (Out of Payroll) $1,200,000 (6)
Marco Rossi $894,167 (2)
Matthew Boldy $880,833 (8)
J.J. Moser $866,667 (2)
Ty Smith $863,333 (1)
Ukko-Pekka Luukkonen $837,500 (2)
Rafael Harvey-Pinard $825,000 (1)
Tanner Jeannot $800,000 (1)
Calen Addison $795,000 (1)
Logan Thompson (Out of Payroll) $766,667 (3)
Daniil Miromanov $762,500 (2)
Total Pro Players27
Salary Commitment
Year 2022 : $97,500,667
Year 2023 : $90,761,501
Year 2024 : $67,825,667
Year 2025 : $61,259,000
Salary Average Commitment
Year 2022 : $76,369,000
Year 2023 : $60,444,000
Year 2024 : $37,289,833
Year 2025 : $35,839,833
Salary Cap with 1 Way Contract
Year 2022 : $97,500,667
Year 2023 : $81,142,334
Year 2024 : $56,206,500
Year 2025 : $49,639,833

Farm Players Salaries

Rem Pitlick $110,000 (2)
Justin Danforth $97,500 (2)
Jesper Wallstedt $92,500 (3)
Kirill Marchenko $92,500 (2)
Vladislav Firstov $92,500 (3)
Tyler Kleven $91,667 (3)
Ryker Evans $89,750 (3)
Adam Beckman $89,417 (2)
Alex Turcotte $89,417 (2)
JJ Peterka $88,667 (2)
Matthew Kessel $88,375 (2)
Philip Tomasino $86,333 (2)
Ryan O'Rourke $85,583 (3)
Sam Hentges $85,500 (2)
Akira Schmid $85,083 (2)
Pavel Novak $84,667 (3)
Vincent Iorio $84,500 (3)
Daemon Hunt $82,833 (3)
Brandon Bussi $82,500 (1)
Riley Damiani $80,333 (1)
Connor Dewar $80,000 (2)
Parker Kelly $76,250 (1)
Corey Schueneman $75,000 (1)
Brandon Duhaime $75,000 (1)
Sakari Manninen $75,000 (1)
Nolan Valleau $75,000 (1)
Nick Swaney $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,310,875
Year 2023 : $1,696,792
Year 2024 : $704,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,190,626
Year 2023 : $1,615,459
Year 2024 : $704,000
Year 2025 : $0

Vegas Blackjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,993 - 99.88%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,974 - 99.36%
Luxury : 1000 - $200 - 996 - 99.63%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,963 - 99.80%
Average Income per Game$1,267,892
Year to Date Revenue$3,803,675

Expense

Pro Players Total Salaries$77,680,000
Farm Players Total Salaries$2,578,416
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,382,043
Projected Bank Account$42,382,043

Pro Players Salaries

Seth Jones $9,500,000 (7)
Alex Pietrangelo $8,800,000 (4)
Thomas Chabot (Out of Payroll) $8,000,000 (5)
Nick Suzuki $7,875,000 (8)
Nazem Kadri $7,000,000 (7)
Robin Lehner (Out of Payroll) $5,000,000 (2)
Linus Ullmark $5,000,000 (3)
Chris Tanev $4,500,000 (1)
Sam Bennett $4,425,000 (3)
Nick Foligno $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Cody Ceci $3,250,000 (3)
Mike Reilly $3,000,000 (2)
Kaapo Kahkonen $2,750,000 (2)
Ivan Barbashev $2,250,000 (1)
Trevor Moore $1,875,000 (1)
Barrett Hayton $1,775,000 (2)
Luke Glendening $1,500,000 (1)
Tage Thompson $1,400,000 (8)
Thomas Greiss (Out of Payroll) $1,250,000 (1)
Ross Colton $1,125,000 (1)
K'Andre Miller $925,000 (1)
Jakob Pelletier $863,333 (2)
Morgan Frost $800,000 (1)
Johnathan Kovacevic $766,667 (3)
Josh Leivo $750,000 (1)
Total Pro Players26
Salary Commitment
Year 2022 : $91,930,000
Year 2023 : $78,897,857
Year 2024 : $65,509,524
Year 2025 : $48,317,857
Salary Average Commitment
Year 2022 : $70,384,259
Year 2023 : $58,109,259
Year 2024 : $50,295,926
Year 2025 : $37,695,926
Salary Cap with 1 Way Contract
Year 2022 : $91,930,000
Year 2023 : $73,155,000
Year 2024 : $59,766,667
Year 2025 : $42,575,000

Farm Players Salaries

Patrik Nemeth $250,000 (2)
Cole Guttman $95,000 (2)
Brandon Scanlin $92,500 (1)
Oskar Olausson $89,417 (3)
Justus Annunen $88,083 (1)
Bennett MacArthur $85,917 (3)
Justin Sourdif $84,750 (3)
Anton Levtchi $84,250 (1)
Remi Poirier $83,667 (3)
Trent Miner $82,833 (2)
Pontus Holmberg $82,750 (1)
Elliot Desnoyers $82,500 (3)
Damien Giroux $81,833 (1)
Cole Reinhardt $81,333 (1)
Chad Ruhwedel $80,000 (2)
Jonathan Gruden $78,833 (1)
David Gustafsson $77,500 (2)
Axel Andersson $77,250 (1)
Max Veronneau $75,000 (1)
Joey Anderson $75,000 (1)
Wyatt Kalynuk $75,000 (1)
Alex Petrovic $75,000 (1)
Michael McCarron $75,000 (2)
Connor Bunnaman $75,000 (1)
Matt Irwin $75,000 (1)
Ben Harpur $75,000 (3)
Colton Poolman $75,000 (1)
Marian Studenic $75,000 (1)
Nate Schnarr $75,000 (1)
Trevor Carrick $75,000 (1)
Jacob Leguerrier $0 (0)
Alex Formenton $0 (0)
Jordy Bellerive $0 (0)
David Cotton $0 (0)
Total Farm Players34
Salary Commitment
Year 2022 : $2,578,416
Year 2023 : $1,167,834
Year 2024 : $505,001
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,252,167
Year 2023 : $949,084
Year 2024 : $501,251
Year 2025 : $0

Wisconsin Wolves



Arena Capacity - Ticket Price
Attendance - %

Arena NameResch Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,989 - 99.78%
Level 3: 2000 - $35 - 1,997 - 99.83%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,986 - 99.92%
Average Income per Game$1,269,222
Year to Date Revenue$10,153,775

Expense

Pro Players Total Salaries$90,149,167
Farm Players Total Salaries$2,571,751
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,158,850
Projected Bank Account$33,158,850

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
Ryan O'Reilly $7,500,000 (1)
Anders Lee $7,000,000 (4)
David Pastrnak $6,666,667 (9)
Nathan MacKinnon $6,300,000 (9)
Ryan Pulock $6,150,000 (7)
Jacob Markstrom $6,000,000 (4)
Andrew Copp $5,625,000 (5)
Shea Theodore $5,200,000 (2)
Tom Wilson $5,166,666 (1)
Dmitry Orlov $5,100,000 (1)
Connor Murphy $4,400,000 (4)
Barclay Goodrow $3,641,667 (5)
Derek Forbort $3,000,000 (2)
Nick Jensen $2,500,000 (4)
Nic Dowd $1,300,000 (3)
Logan O'Connor $1,050,000 (3)
Quinton Byfield $925,000 (1)
Seth Jarvis $894,167 (2)
Evan Bouchard $863,333 (1)
Pheonix Copley $825,000 (2)
Martin Fehervary $791,667 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $90,149,167
Year 2023 : $82,910,834
Year 2024 : $63,066,667
Year 2025 : $60,716,667
Salary Average Commitment
Year 2022 : $61,752,501
Year 2023 : $53,060,835
Year 2024 : $33,891,668
Year 2025 : $32,416,668
Salary Cap with 1 Way Contract
Year 2022 : $90,149,167
Year 2023 : $69,802,501
Year 2024 : $50,633,334
Year 2025 : $48,283,334

Farm Players Salaries

Laurent Brossoit $232,500 (1)
Simon Nemec $95,000 (3)
Joakim Kemell $95,000 (3)
Jiri Kulich $95,000 (3)
Alexander Holtz $92,500 (2)
John Ludvig $92,500 (1)
Wyatt Aamodt $92,500 (1)
Michal Teply $91,917 (2)
Jalen Luypen $85,917 (3)
Adam Klapka $83,250 (2)
Matt Rempe $82,000 (3)
Blake Murray $79,167 (2)
Narvin Mutter $77,667 (3)
Bode Wilde $76,417 (1)
Arnaud Durandeau $76,250 (2)
Jet Greaves $75,833 (2)
Rhett Gardner $75,000 (1)
William Lockwood $75,000 (1)
Cameron Schilling $75,000 (1)
Cameron Gaunce $75,000 (1)
Mason Shaw $75,000 (1)
Joey Daccord $75,000 (1)
Zac Dalpe $75,000 (1)
Sami Niku $75,000 (1)
Aaron Ness $75,000 (1)
Brian Lashoff $75,000 (1)
Cam Dineen $75,000 (2)
John Hayden $75,000 (1)
Brandon Davidson $75,000 (1)
Connor Ingram $73,333 (1)
Joel L'Esperance $0 (0)
Brennan Menell $0 (0)
Sam Miletic $0 (0)
Jon Lizotte $0 (0)
Total Farm Players34
Salary Commitment
Year 2022 : $2,571,751
Year 2023 : $1,107,001
Year 2024 : $530,584
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,258,834
Year 2023 : $1,056,334
Year 2024 : $530,584
Year 2025 : $0