Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 273 - 87,88%
Level 2: 5000 - 60 $ - 4 437 - 88,75%
Level 3: 2000 - 35 $ - 1 782 - 89,09%
Level 4: 4000 - 25 $ - 3 653 - 91,33%
Luxury : 1000 - 200 $ - 870 - 87,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 016 - 88,98%
Average Income per Game1 121 254 $
Year to Date Revenue6 727 525 $

Expense

Pro Players Total Salaries111 491 388 $
Farm Players Total Salaries3 099 288 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 719 285 $
Projected Bank Account23 719 285 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
Jakub Voracek 8 250 000 $ (3)
Oliver Ekman-Larsson 8 250 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (4)
Evander Kane 7 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (1)
Cam Fowler 6 500 000 $ (5)
Jake Guentzel 6 000 000 $ (3)
Bo Horvat 5 500 000 $ (2)
Ondrej Palat 5 300 000 $ (1)
Hampus Lindholm 5 205 556 $ (1)
Niklas Hjalmarsson 5 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (3)
Josh Manson 4 100 000 $ (1)
Jake Gardiner 4 050 000 $ (2)
Nikita Zadorov 3 200 000 $ (1)
Luke Kunin 2 300 000 $ (1)
Erik Haula 1 750 000 $ (1)
Casey DeSmith 1 500 000 $ (1)
Troy Terry 1 450 000 $ (3)
Haydn Fleury 1 300 000 $ (1)
Trevor Zegras 925 000 $ (2)
Jamie Drysdale 925 000 $ (3)
Josh Norris 925 000 $ (1)
Max Jones 863 333 $ (1)
Sam Steel 863 333 $ (1)
Calvin Petersen 858 333 $ (1)
Max Comtois 820 000 $ (1)
Carter Hart 730 833 $ (1)
Total Pro Players29
Salary Commitment
Year 2021 : 111 491 388 $
Year 2022 : 61 650 000 $
Year 2023 : 51 175 000 $
Year 2024 : 29 550 000 $
Salary Average Commitment
Year 2021 : 111 491 388 $
Year 2022 : 61 650 000 $
Year 2023 : 51 175 000 $
Year 2024 : 29 550 000 $
Salary Cap with 1 Way Contract
Year 2021 : 111 491 388 $
Year 2022 : 61 650 000 $
Year 2023 : 51 175 000 $
Year 2024 : 29 550 000 $

Farm Players Salaries

Richard Panik 350 000 $ (3)
Matt Benning 200 000 $ (1)
Collin Delia 100 000 $ (1)
Jack Ahcan 92 500 $ (1)
Brinson Pasichnuk 92 500 $ (1)
Cole Hults 92 500 $ (1)
Sampo Ranta 92 500 $ (3)
Brayden Burke 92 500 $ (1)
Tye Felhaber 92 500 $ (1)
Anatoli Golyshev 91 039 $ (1)
Alex Biega 87 500 $ (1)
Evan Barratt 87 000 $ (2)
Liam O'Brien 80 000 $ (1)
Johnathan Kovacevic 79 250 $ (1)
Isaac Ratcliffe 78 083 $ (1)
Ivan Chekhovich 77 667 $ (1)
Nic Petan 77 500 $ (1)
Morgan Geekie 76 333 $ (1)
Teddy Blueger 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Zac Dalpe 75 000 $ (1)
Nathan Gerbe 75 000 $ (1)
Jonathan Ang 74 500 $ (1)
Alex Nedeljkovic 73 750 $ (1)
Alexandre Carrier 73 333 $ (2)
Alex D'Orio 73 333 $ (1)
Daniel Sprong 72 500 $ (1)
Yakov Trenin 72 500 $ (1)
Devin Shore 70 000 $ (3)
Josh Teves 70 000 $ (1)
Phil Di Giuseppe 70 000 $ (1)
J.C. Beaudin 70 000 $ (1)
Kyle Rau 70 000 $ (1)
Buddy Robinson 70 000 $ (1)
Total Farm Players34
Salary Commitment
Year 2021 : 3 099 288 $
Year 2022 : 687 833 $
Year 2023 : 527 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 855 539 $
Year 2022 : 664 500 $
Year 2023 : 512 500 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 265 - 87,74%
Level 2: 5000 - 60 $ - 4 212 - 84,24%
Level 3: 2000 - 35 $ - 1 742 - 87,10%
Level 4: 4000 - 25 $ - 3 592 - 89,79%
Luxury : 1000 - 200 $ - 841 - 84,05%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 651 - 86,95%
Average Income per Game1 098 028 $
Year to Date Revenue2 196 055 $

Expense

Pro Players Total Salaries94 039 394 $
Farm Players Total Salaries1 902 889 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 053 214 $
Projected Bank Account42 053 214 $

Pro Players Salaries

Torey Krug 6 500 000 $ (6)
Brayden Schenn 6 500 000 $ (7)
John Gibson 6 400 000 $ (6)
Jacob Markstrom 6 000 000 $ (5)
Adam Henrique 5 825 000 $ (3)
Jaden Schwartz 5 350 000 $ (1)
Jaccob Slavin 5 300 000 $ (4)
Jeff Carter 5 272 727 $ (1)
Samuel Girard 5 000 000 $ (6)
Reilly Smith 5 000 000 $ (1)
Jean-Gabriel Pageau 5 000 000 $ (5)
Kyle Palmieri 4 650 000 $ (1)
Jakob Chychrun 4 600 000 $ (4)
David Perron 4 000 000 $ (1)
Brandon Montour 3 850 000 $ (1)
Bryan Rust 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (2)
Scott Mayfield 1 450 000 $ (2)
Tage Thompson 1 400 000 $ (2)
Jack Hughes 925 000 $ (1)
Adam Fox 925 000 $ (1)
Jesperi Kotkaniemi 925 000 $ (1)
Kirby Dach 925 000 $ (1)
Connor Garland 775 000 $ (1)
Vitek Vanecek 716 667 $ (2)
Total Pro Players25
Salary Commitment
Year 2021 : 94 039 394 $
Year 2022 : 57 941 667 $
Year 2023 : 51 125 000 $
Year 2024 : 45 300 000 $
Salary Average Commitment
Year 2021 : 93 289 394 $
Year 2022 : 57 191 667 $
Year 2023 : 51 125 000 $
Year 2024 : 45 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 94 039 394 $
Year 2022 : 57 941 667 $
Year 2023 : 51 125 000 $
Year 2024 : 45 300 000 $

Farm Players Salaries

Radim Simek 225 000 $ (3)
Adam Erne 120 000 $ (2)
Tyler Ennis 100 000 $ (1)
Mathias Brome 92 500 $ (1)
Brandon Gignac 90 000 $ (2)
Lias Andersson 89 417 $ (1)
Owen Tippett 86 333 $ (1)
Malcolm Subban 85 000 $ (1)
Linus Hogberg 81 500 $ (1)
Riley Damiani 81 333 $ (1)
Alexander True 76 333 $ (1)
Michael Hutchinson 72 500 $ (1)
Dylan Coghlan 71 556 $ (1)
Frederic Allard 71 417 $ (1)
Paul Carey 70 000 $ (1)
Alex Petrovic 70 000 $ (1)
Nathan Walker 70 000 $ (1)
Brandon Hickey 70 000 $ (1)
Cameron Schilling 70 000 $ (1)
Gemel Smith 70 000 $ (1)
Steven Santini 70 000 $ (3)
Matthew Peca 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2021 : 1 902 889 $
Year 2022 : 510 000 $
Year 2023 : 300 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 821 083 $
Year 2022 : 505 000 $
Year 2023 : 295 000 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 099 - 84,98%
Level 2: 5000 - 60 $ - 4 426 - 88,52%
Level 3: 2000 - 35 $ - 1 737 - 86,84%
Level 4: 4000 - 25 $ - 3 411 - 85,26%
Luxury : 1000 - 200 $ - 842 - 84,20%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 514 - 86,19%
Average Income per Game1 089 869 $
Year to Date Revenue4 359 475 $

Expense

Pro Players Total Salaries99 746 666 $
Farm Players Total Salaries3 035 049 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account45 190 557 $
Projected Bank Account45 190 557 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
Ryan Johansen 8 000 000 $ (4)
David Pastrnak 6 666 667 $ (2)
Brendan Gallagher 6 500 000 $ (6)
Sean Monahan 6 375 000 $ (2)
Alexander Radulov 6 250 000 $ (1)
Timo Meier 6 000 000 $ (2)
Nino Niederreiter 5 250 000 $ (1)
Ryan Pulock 5 000 000 $ (1)
Noah Hanifin 4 950 000 $ (3)
Ian Cole 4 250 000 $ (1)
Adam Larsson 4 166 666 $ (1)
Connor Murphy 3 850 000 $ (1)
Mikael Granlund 3 750 000 $ (1)
Pavel Buchnevich 3 250 000 $ (1)
Joonas Korpisalo 2 800 000 $ (1)
Mackenzie Blackwood 2 800 000 $ (2)
Ondrej Kase 2 600 000 $ (1)
Warren Foegele 2 150 000 $ (1)
Sami Vatanen 2 000 000 $ (1)
Nick Paul 1 350 000 $ (1)
Carl Soderberg 1 000 000 $ (1)
Adam Boqvist 894 167 $ (1)
Eeli Tolvanen 894 166 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 99 746 666 $
Year 2022 : 41 291 667 $
Year 2023 : 19 450 000 $
Year 2024 : 14 500 000 $
Salary Average Commitment
Year 2021 : 99 085 833 $
Year 2022 : 40 875 000 $
Year 2023 : 19 450 000 $
Year 2024 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 99 746 666 $
Year 2022 : 41 291 667 $
Year 2023 : 19 450 000 $
Year 2024 : 14 500 000 $

Farm Players Salaries

Matt Calvert 285 000 $ (1)
Jesse Puljujarvi 117 500 $ (1)
Christian Djoos 100 000 $ (1)
Joseph Cecconi 92 500 $ (1)
Michael Kesselring 92 500 $ (3)
Grigori Denisenko 92 500 $ (2)
Jeremy Swayman 92 500 $ (3)
Jon Merrill 92 500 $ (1)
Philip Tomasino 89 417 $ (3)
Kieffer Bellows 89 417 $ (1)
Nicolas Beaudin 86 333 $ (2)
Chase Pearson 85 875 $ (1)
Benoit-Olivier Groulx 82 250 $ (2)
Nicholas Robertson 82 167 $ (2)
Joey Keane 80 917 $ (1)
Aaron Dell 80 000 $ (1)
Otto Koivula 79 767 $ (1)
Radim Zohorna 79 250 $ (1)
Linus Sandin 79 250 $ (2)
Matthew Strome 77 500 $ (1)
Jonathan Aspirot 76 833 $ (2)
Dmitry Sokolov 76 500 $ (1)
Hayden Verbeek 75 073 $ (1)
Andy Andreoff 75 000 $ (1)
Cliff Pu 74 500 $ (1)
Scott Wilson 70 000 $ (1)
Andrew Nielsen 70 000 $ (1)
Shane Gersich 70 000 $ (1)
Kyle Burroughs 70 000 $ (1)
Andreas Borgman 70 000 $ (1)
Daniel O'Regan 70 000 $ (1)
Troy Grosenik 70 000 $ (1)
Alexander Volkov 70 000 $ (1)
Travis Boyd 70 000 $ (1)
Matt Roy 70 000 $ (1)
Total Farm Players35
Salary Commitment
Year 2021 : 3 035 049 $
Year 2022 : 769 500 $
Year 2023 : 274 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 828 334 $
Year 2022 : 773 750 $
Year 2023 : 274 417 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries112 249 999 $
Farm Players Total Salaries3 005 861 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account14 069 769 $
Projected Bank Account14 069 769 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Jacob Trouba 8 000 000 $ (5)
Anders Lee 7 000 000 $ (5)
Ryan Nugent-Hopkins 6 000 000 $ (1)
Matt Dumba 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (1)
Tomas Hertl 5 625 000 $ (1)
Anton Stralman 5 500 000 $ (1)
Max Domi 5 300 000 $ (1)
Elias Lindholm 4 850 000 $ (3)
Mikhail Sergachev 4 800 000 $ (2)
Colin White 4 750 000 $ (4)
Marcus Johansson 4 500 000 $ (1)
Ryan Strome 4 500 000 $ (1)
Darcy Kuemper 4 500 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (2)
Joonas Donskoi 3 900 000 $ (2)
Erik Cernak 2 950 000 $ (2)
Joel Armia 2 600 000 $ (1)
Ryan Donato 1 900 000 $ (1)
Jason Dickinson 1 500 000 $ (1)
Joel Farabee 925 000 $ (1)
Brady Tkachuk 925 000 $ (1)
Peyton Krebs 894 167 $ (3)
Cayden Primeau 880 833 $ (1)
Brett Howden 863 333 $ (1)
Jake Bean 863 333 $ (1)
Julien Gauthier 863 333 $ (1)
Jeremy Lauzon 850 000 $ (1)
Victor Mete 735 000 $ (1)
Total Pro Players30
Salary Commitment
Year 2021 : 112 249 999 $
Year 2022 : 62 044 167 $
Year 2023 : 35 994 167 $
Year 2024 : 30 250 000 $
Salary Average Commitment
Year 2021 : 112 249 999 $
Year 2022 : 62 044 167 $
Year 2023 : 35 994 167 $
Year 2024 : 30 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 112 249 999 $
Year 2022 : 62 044 167 $
Year 2023 : 35 994 167 $
Year 2024 : 30 250 000 $

Farm Players Salaries

Scott Harrington 163 333 $ (1)
Carter Rowney 113 333 $ (1)
Ryan Poehling 92 500 $ (1)
Blake Lizotte 92 500 $ (1)
Josh Dunne 92 500 $ (2)
Rodion Amirov 92 500 $ (3)
Riley Tufte 92 500 $ (1)
Tyce Thompson 91 250 $ (2)
Mike Hardman 91 250 $ (2)
Alex Newhook 90 833 $ (3)
Mathias Emilio Pettersen 90 333 $ (2)
Cam York 88 083 $ (3)
Simon Lundmark 85 083 $ (3)
Grant Mismash 84 250 $ (2)
Brett Leason 84 250 $ (1)
Declan Chisholm 81 500 $ (2)
Will Bitten 80 500 $ (1)
Ryan McGregor 80 333 $ (2)
Josh Brook 79 500 $ (1)
Bode Wilde 77 888 $ (1)
Antoine Morand 77 833 $ (1)
Tyler Steenbergen 77 083 $ (1)
Noah Gregor 76 833 $ (1)
Jack Kopacka 74 500 $ (1)
Nicholas Caamano 73 833 $ (1)
Mitchell Stephens 73 750 $ (1)
Luke Green 73 333 $ (1)
Timothy Gettinger 73 000 $ (1)
Nathan Bastian 71 477 $ (1)
Michael McNiven 70 000 $ (1)
Nicolas Meloche 70 000 $ (2)
Joshua Ho-Sang 70 000 $ (1)
Patrick Russell 70 000 $ (1)
Casey Nelson 70 000 $ (1)
Brandon Crawley 70 000 $ (1)
Antoine Bibeau 70 000 $ (1)
Total Farm Players36
Salary Commitment
Year 2021 : 3 005 861 $
Year 2022 : 1 042 915 $
Year 2023 : 356 499 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 879 635 $
Year 2022 : 1 037 915 $
Year 2023 : 356 499 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - 100 $ - 5 548 - 92,47%
Level 2: 5000 - 60 $ - 4 559 - 91,19%
Level 3: 2000 - 35 $ - 1 867 - 93,34%
Level 4: 4000 - 25 $ - 3 756 - 93,91%
Luxury : 1000 - 200 $ - 911 - 91,09%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 641 - 92,45%
Average Income per Game1 169 780 $
Year to Date Revenue11 697 800 $

Expense

Pro Players Total Salaries106 452 499 $
Farm Players Total Salaries3 285 714 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 430 911 $
Projected Bank Account40 430 911 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
Patrick Kane 10 500 000 $ (2)
David Krejci 7 250 000 $ (1)
Nathan MacKinnon 6 300 000 $ (2)
Dylan Larkin 6 100 000 $ (2)
Martin Jones 5 750 000 $ (4)
James Neal 5 750 000 $ (2)
Jake Muzzin 5 625 000 $ (3)
Colton Parayko 5 500 000 $ (1)
Teuvo Teravainen 5 400 000 $ (3)
Robin Lehner 5 000 000 $ (4)
Chris Tanev 4 500 000 $ (3)
Kris Russell 4 000 000 $ (1)
Boone Jenner 3 750 000 $ (2)
Victor Olofsson 3 050 000 $ (1)
Patrik Nemeth 3 000 000 $ (1)
Kevin Fiala 3 000 000 $ (1)
Anthony Beauvillier 2 100 000 $ (1)
Ethan Bear 2 000 000 $ (1)
Justin Braun 1 600 000 $ (1)
Andreas Athanasiou 1 200 000 $ (1)
Henri Jokiharju 925 000 $ (1)
K'Andre Miller 925 000 $ (2)
Filip Chytil 894 166 $ (1)
Olli Juolevi 833 333 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 106 452 499 $
Year 2022 : 71 100 000 $
Year 2023 : 37 775 000 $
Year 2024 : 22 250 000 $
Salary Average Commitment
Year 2021 : 106 452 499 $
Year 2022 : 71 100 000 $
Year 2023 : 37 775 000 $
Year 2024 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 106 452 499 $
Year 2022 : 71 100 000 $
Year 2023 : 37 775 000 $
Year 2024 : 22 250 000 $

Farm Players Salaries

Kevin Labanc 472 500 $ (3)
Miles Wood 275 000 $ (1)
Adam Pelech 160 000 $ (1)
Ivan Barbashev 147 500 $ (1)
Dominik Kahun 97 500 $ (1)
Barclay Goodrow 92 500 $ (1)
Wyatt Kalynuk 92 500 $ (1)
Barrett Hayton 89 417 $ (1)
Riley Barber 87 500 $ (1)
Josh Leivo 87 500 $ (1)
Ty Dellandrea 86 333 $ (2)
David Cotton 85 875 $ (1)
Colton Poolman 84 250 $ (1)
Cole Reinhardt 81 333 $ (3)
Fedor Gordeev 79 167 $ (1)
Jonathan Gruden 78 883 $ (2)
Yegor Sharangovich 77 583 $ (1)
Marian Studenic 77 583 $ (1)
Trevor Moore 77 500 $ (1)
David Kase 76 873 $ (1)
Calvin Pickard 75 000 $ (1)
Jacob Leguerrier 75 000 $ (1)
Charlie Lindgren 75 000 $ (1)
Joey Anderson 75 000 $ (2)
Chad Ruhwedel 75 000 $ (1)
Zach Fucale 75 000 $ (2)
Alex Formenton 74 750 $ (1)
Connor Bunnaman 73 667 $ (1)
Paul LaDue 70 000 $ (1)
Michael McCarron 70 000 $ (1)
Ben Harpur 70 000 $ (1)
Trevor Carrick 70 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2021 : 3 285 714 $
Year 2022 : 869 049 $
Year 2023 : 553 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 078 341 $
Year 2022 : 859 049 $
Year 2023 : 553 833 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 4 $ - 6 000 - 100,00%
Level 2: 5000 - 3 $ - 5 000 - 100,00%
Level 3: 2000 - 2 $ - 2 000 - 100,00%
Level 4: 4000 - 1 $ - 4 000 - 100,00%
Luxury : 1000 - 1 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game48 000 $
Year to Date Revenue144 000 $

Expense

Pro Players Total Salaries107 059 253 $
Farm Players Total Salaries2 921 604 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account18 484 347 $
Projected Bank Account18 484 347 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (1)
Nicklas Backstrom 9 200 000 $ (4)
John Carlson 8 000 000 $ (5)
Clayton Keller 7 150 000 $ (7)
Alex DeBrincat 6 400 000 $ (2)
Alexander Edler 6 000 000 $ (1)
Nate Schmidt 5 950 000 $ (4)
Cam Atkinson 5 875 000 $ (4)
T.J. Oshie 5 750 000 $ (4)
Gustav Nyquist (Out of Payroll) 5 500 000 $ (2)
Patric Hornqvist 5 300 000 $ (2)
Yanni Gourde 5 166 666 $ (4)
Ryan Murray 4 600 000 $ (1)
Jordan Binnington 4 400 000 $ (1)
Brett Pesce 4 025 000 $ (3)
Brandon Tanev 3 500 000 $ (4)
Jakub Vrana 3 350 000 $ (1)
Scott Laughton 2 300 000 $ (1)
Troy Stecher 1 700 000 $ (1)
Zach Bogosian 1 000 000 $ (1)
Ryan Lindgren 925 000 $ (4)
Quinton Byfield 925 000 $ (3)
Kaapo Kakko 925 000 $ (1)
Jake Oettinger 925 000 $ (2)
Quinn Hughes 916 667 $ (1)
Tyson Jost 874 125 $ (1)
Nick Suzuki 863 333 $ (1)
Brendan Guhle 800 000 $ (1)
Marcus Hogberg 700 000 $ (1)
Total Pro Players29
Salary Commitment
Year 2021 : 112 559 253 $
Year 2022 : 76 666 666 $
Year 2023 : 58 541 666 $
Year 2024 : 53 591 666 $
Salary Average Commitment
Year 2021 : 112 409 253 $
Year 2022 : 74 591 666 $
Year 2023 : 56 466 666 $
Year 2024 : 51 516 666 $
Salary Cap with 1 Way Contract
Year 2021 : 112 559 253 $
Year 2022 : 74 591 666 $
Year 2023 : 56 466 666 $
Year 2024 : 51 516 666 $

Farm Players Salaries

Markus Nutivaara 270 000 $ (1)
Sean Walker 265 000 $ (3)
Zach Sanford 150 000 $ (1)
Laurent Brossoit 125 000 $ (1)
Juuso Riikola 115 000 $ (1)
Rhett Gardner 92 500 $ (1)
Mikko Lehtonen 92 500 $ (1)
Connor McMichael 89 417 $ (2)
Dennis Cholowski 89 417 $ (1)
Kurtis MacDermid 87 500 $ (1)
Pierre-Olivier Joseph 86 333 $ (1)
John Ludvig 85 333 $ (2)
William Lockwood 84 250 $ (1)
Scott Reedy 84 250 $ (2)
Michal Teply 82 583 $ (2)
Dustin Wolf 81 583 $ (3)
MacKenzie Entwistle 81 187 $ (1)
Mason Shaw 79 250 $ (1)
Martin Fehervary 79 167 $ (2)
Stuart Skinner 78 417 $ (1)
Arnaud Durandeau 75 667 $ (1)
Corey Schueneman 75 000 $ (1)
John Hayden 75 000 $ (1)
Connor Ingram 73 333 $ (2)
Joel L'Esperance 72 500 $ (1)
Sami Niku 72 500 $ (1)
Matthew Highmore 72 500 $ (1)
Givani Smith 71 417 $ (1)
Sam Miletic 70 000 $ (1)
Cole Koepke 65 000 $ (2)
Total Farm Players30
Salary Commitment
Year 2021 : 2 921 604 $
Year 2022 : 905 666 $
Year 2023 : 346 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 841 687 $
Year 2022 : 897 333 $
Year 2023 : 346 583 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 5 709 - 95,16%
Level 2: 5000 - 60 $ - 4 682 - 93,63%
Level 3: 2000 - 35 $ - 1 876 - 93,81%
Level 4: 4000 - 25 $ - 3 785 - 94,64%
Luxury : 1000 - 200 $ - 947 - 94,70%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 000 - 94,44%
Average Income per Game1 201 546 $
Year to Date Revenue8 410 825 $

Expense

Pro Players Total Salaries113 609 801 $
Farm Players Total Salaries2 146 541 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account31 355 222 $
Projected Bank Account31 355 222 $

Pro Players Salaries

Taylor Hall 8 000 000 $ (1)
Kevin Hayes 7 142 857 $ (5)
Tuukka Rask 7 000 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (5)
Marc-Andre Fleury 7 000 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (4)
Filip Forsberg 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (4)
Jordan Eberle 5 500 000 $ (3)
Jakob Silfverberg 5 250 000 $ (3)
Andre Burakovsky 4 900 000 $ (1)
Nikita Zaitsev 4 500 000 $ (3)
Nazem Kadri 4 500 000 $ (1)
Sean Couturier 4 333 333 $ (1)
John Klingberg 4 250 000 $ (1)
Colin Miller 3 875 000 $ (1)
Rickard Rakell 3 789 444 $ (1)
Mattias Ekholm 3 750 000 $ (1)
Erik Gustafsson 3 000 000 $ (1)
Oskar Lindblom 3 000 000 $ (2)
Jesper Bratt 2 750 000 $ (1)
Alex Iafallo 2 425 000 $ (1)
Adrian Kempe 2 000 000 $ (1)
Ben Hutton 950 000 $ (1)
Gabriel Vilardi 894 167 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 113 609 801 $
Year 2022 : 44 192 857 $
Year 2023 : 41 192 857 $
Year 2024 : 25 942 857 $
Salary Average Commitment
Year 2021 : 113 609 801 $
Year 2022 : 44 192 857 $
Year 2023 : 41 192 857 $
Year 2024 : 25 942 857 $
Salary Cap with 1 Way Contract
Year 2021 : 113 609 801 $
Year 2022 : 44 192 857 $
Year 2023 : 41 192 857 $
Year 2024 : 25 942 857 $

Farm Players Salaries

Tyler Pitlick 175 000 $ (1)
Ryan Reaves 175 000 $ (1)
Wade Allison 92 500 $ (1)
Colton Point 92 500 $ (1)
Jacob Bernard-Docker 92 500 $ (3)
Stefan Noesen 92 500 $ (1)
Casey Fitzgerald 85 875 $ (1)
Jan Mysak 85 083 $ (3)
Calen Addison 79 500 $ (2)
Felix Sandstrom 79 250 $ (2)
David Quenneville 77 583 $ (1)
Joel Teasdale 76 333 $ (1)
Filip Gustavsson 76 167 $ (1)
Anton Lindholm 74 250 $ (1)
Mathieu Joseph 73 750 $ (1)
Xavier Ouellet 73 750 $ (1)
Austin Strand 73 500 $ (1)
Kole Sherwood 73 500 $ (1)
Mathieu Olivier 73 000 $ (1)
Carl Grundstrom 72 500 $ (1)
Matiss Kivlenieks 72 500 $ (1)
Julius Honka 70 000 $ (1)
Frederick Gaudreau 70 000 $ (1)
Gabriel Fontaine 70 000 $ (1)
Andrew Poturalski 70 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 2 146 541 $
Year 2022 : 332 083 $
Year 2023 : 177 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 873 166 $
Year 2022 : 336 333 $
Year 2023 : 177 583 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 065 - 84,41%
Level 2: 5000 - 60 $ - 4 311 - 86,21%
Level 3: 2000 - 35 $ - 1 688 - 84,40%
Level 4: 4000 - 25 $ - 3 446 - 86,14%
Luxury : 1000 - 200 $ - 820 - 81,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 329 - 85,16%
Average Income per Game1 074 262 $
Year to Date Revenue3 222 785 $

Expense

Pro Players Total Salaries110 185 928 $
Farm Players Total Salaries2 450 343 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account33 310 297 $
Projected Bank Account33 310 297 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Evgeni Malkin 9 500 000 $ (1)
Roman Josi 9 059 000 $ (7)
Ryan Suter 7 538 461 $ (4)
Kris Letang 7 250 000 $ (1)
Brad Marchand 6 125 000 $ (4)
Nick Leddy 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (1)
Mika Zibanejad 5 350 000 $ (1)
Vincent Trocheck 4 750 000 $ (1)
Nikita Gusev 4 500 000 $ (1)
Christian Dvorak 4 450 000 $ (4)
Nick Bonino 4 100 000 $ (1)
Devon Toews 4 100 000 $ (3)
Marcus Pettersson 4 025 175 $ (4)
Connor Brown 3 600 000 $ (2)
Carson Soucy 2 750 000 $ (2)
Ilya Sorokin 2 000 000 $ (1)
Ilya Mikheyev 1 645 000 $ (1)
Wayne Simmonds 1 300 000 $ (1)
Kirill Kaprizov 925 000 $ (1)
Artem Zub 925 000 $ (3)
Andrei Svechnikov 925 000 $ (1)
Nolan Patrick 874 125 $ (1)
Adin Hill 800 000 $ (1)
Jack Studnicka 769 167 $ (1)
Kaapo Kahkonen 725 000 $ (1)
Nico Sturm 725 000 $ (1)
Total Pro Players28
Salary Commitment
Year 2021 : 110 185 928 $
Year 2022 : 54 647 636 $
Year 2023 : 37 797 636 $
Year 2024 : 31 197 636 $
Salary Average Commitment
Year 2021 : 110 160 928 $
Year 2022 : 53 072 636 $
Year 2023 : 36 222 636 $
Year 2024 : 31 197 636 $
Salary Cap with 1 Way Contract
Year 2021 : 110 185 928 $
Year 2022 : 53 072 636 $
Year 2023 : 36 222 636 $
Year 2024 : 31 197 636 $

Farm Players Salaries

Dean Kukan 165 000 $ (1)
Marco Rossi (Out of Payroll) 92 500 $ (2)
Ryan O'Rourke 92 500 $ (1)
Connor MacKay 92 500 $ (1)
Ian Mitchell 92 500 $ (2)
Jack Dugan 92 500 $ (2)
Antti Suomela 90 000 $ (1)
Alexandre Texier 89 750 $ (1)
Thomas Harley 89 417 $ (3)
Matthew Boldy 88 083 $ (3)
Alec Regula 86 667 $ (2)
Evan Bouchard 86 333 $ (2)
Ilya Konovalov 84 250 $ (2)
Samuel Bolduc 84 250 $ (2)
Zach MacEwen 82 500 $ (1)
Taro Hirose 82 500 $ (1)
Trey Fix-Wolansky 80 917 $ (1)
Drew O'Connor 80 000 $ (1)
Logan Thompson 80 000 $ (2)
Samuel Fagemo 79 500 $ (2)
Fredrik Handemark 79 250 $ (1)
Ukko-Pekka Luukonen 77 833 $ (1)
Kale Clague 76 167 $ (1)
Alex Barre-Boulet 75 926 $ (1)
Joel Kellman 75 000 $ (1)
Brett Seney 70 000 $ (1)
Dylan Gambrell 70 000 $ (1)
Gerald Mayhew 70 000 $ (1)
Marc Michaelis 70 000 $ (1)
Brogan Rafferty 67 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 542 843 $
Year 2022 : 956 000 $
Year 2023 : 177 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 986 593 $
Year 2022 : 956 000 $
Year 2023 : 177 500 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 585 - 93,09%
Level 2: 5000 - 60 $ - 4 672 - 93,44%
Level 3: 2000 - 35 $ - 1 878 - 93,88%
Level 4: 4000 - 25 $ - 3 815 - 95,37%
Luxury : 1000 - 200 $ - 963 - 96,31%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 913 - 93,96%
Average Income per Game1 192 540 $
Year to Date Revenue14 310 485 $

Expense

Pro Players Total Salaries113 036 395 $
Farm Players Total Salaries2 878 021 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account26 469 394 $
Projected Bank Account26 469 394 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
Anze Kopitar 10 000 000 $ (3)
Alex Pietrangelo 8 800 000 $ (6)
Claude Giroux 8 275 000 $ (1)
Phil Kessel 8 000 000 $ (1)
Shea Weber 7 857 143 $ (5)
Ryan McDonagh 6 750 000 $ (5)
Connor Hellebuyck 6 166 666 $ (3)
Darnell Nurse 5 600 000 $ (1)
Duncan Keith 5 538 462 $ (2)
Josh Anderson 5 500 000 $ (6)
J.T. Miller 5 250 000 $ (2)
Joel Edmundson 3 500 000 $ (3)
Eric Staal 3 250 000 $ (1)
Phillip Danault 3 083 333 $ (1)
Kevan Miller 1 250 000 $ (1)
Travis Hamonic 1 250 000 $ (1)
Derick Brassard 1 000 000 $ (1)
Spencer Knight 925 000 $ (3)
Dylan Cozens 894 167 $ (2)
Cole Caufield 880 833 $ (3)
Travis Dermott 874 125 $ (1)
Janne Kuokkanen 811 666 $ (1)
Zdeno Chara 795 000 $ (1)
Corey Perry 750 000 $ (1)
Conor Sheary 735 000 $ (1)
Patrick Marleau 700 000 $ (1)
Andy Greene 700 000 $ (1)
Joe Thornton 700 000 $ (1)
Sam Montembeault 700 000 $ (1)
Total Pro Players30
Salary Commitment
Year 2021 : 113 036 395 $
Year 2022 : 74 562 271 $
Year 2023 : 62 879 642 $
Year 2024 : 41 407 143 $
Salary Average Commitment
Year 2021 : 101 636 395 $
Year 2022 : 63 312 271 $
Year 2023 : 51 629 642 $
Year 2024 : 30 157 143 $
Salary Cap with 1 Way Contract
Year 2021 : 113 036 395 $
Year 2022 : 74 562 271 $
Year 2023 : 62 879 642 $
Year 2024 : 41 407 143 $

Farm Players Salaries

Danton Heinen 280 000 $ (1)
Noah Juulsen 150 000 $ (1)
Andrej Sekera 150 000 $ (1)
Jordan Weal 140 000 $ (1)
Mikhail Grigorenko 120 000 $ (1)
Bobby Ryan 100 000 $ (1)
Tyler Madden 92 500 $ (2)
Andrew Peeke 91 667 $ (1)
Yan Kuznetsov 90 083 $ (3)
Jesse Ylonen 88 033 $ (2)
Logan Brown 86 316 $ (1)
Jett Woo 86 083 $ (2)
Linus Weissbach 84 250 $ (2)
Brandon Fortunato 84 250 $ (1)
Cameron Hillis 83 883 $ (2)
Libor Hajek 83 333 $ (1)
Taylor Raddysh 83 333 $ (1)
Ian Scott 80 583 $ (1)
Adam Ruzicka 80 167 $ (1)
Jonas Siegenthaler 80 000 $ (1)
Luca Sbisa 80 000 $ (1)
Alex Lyon 80 000 $ (1)
Zach Gallant 78 667 $ (1)
Jeffrey Truchon-Viel 78 000 $ (3)
Michael Pezzetta 74 373 $ (1)
Jake Walman 72 500 $ (1)
Cory Schneider 70 000 $ (1)
Chase De Leo 70 000 $ (1)
Sean Day 70 000 $ (1)
Joel Hanley 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 878 021 $
Year 2022 : 599 832 $
Year 2023 : 165 083 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 748 565 $
Year 2022 : 602 832 $
Year 2023 : 168 083 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 769 - 96,15%
Level 2: 5000 - 60 $ - 4 721 - 94,42%
Level 3: 2000 - 35 $ - 1 905 - 95,24%
Level 4: 4000 - 25 $ - 3 767 - 94,17%
Luxury : 1000 - 200 $ - 954 - 95,37%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 115 - 95,08%
Average Income per Game1 211 718 $
Year to Date Revenue15 752 330 $

Expense

Pro Players Total Salaries115 679 416 $
Farm Players Total Salaries2 649 047 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account43 258 941 $
Projected Bank Account43 258 941 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (4)
Mikko Rantanen 9 250 000 $ (4)
Sebastian Aho 8 460 250 $ (3)
Max Pacioretty 7 000 000 $ (2)
Justin Faulk 6 500 000 $ (6)
Ryan Ellis 6 250 000 $ (6)
Mark Scheifele 6 125 000 $ (3)
Jonas Brodin 6 000 000 $ (7)
Erik Johnson 6 000 000 $ (2)
Brock Nelson 6 000 000 $ (4)
Aleksander Barkov 5 900 000 $ (1)
Semyon Varlamov 5 000 000 $ (2)
Morgan Rielly 5 000 000 $ (1)
Alex Tuch 4 750 000 $ (5)
Tyler Toffoli 4 250 000 $ (3)
Travis Sanheim 3 250 000 $ (1)
Craig Smith 3 100 000 $ (2)
Jake Allen 2 875 000 $ (2)
Oskar Sundqvist 2 750 000 $ (2)
Chandler Stephenson 2 750 000 $ (3)
Pavel Francouz 2 000 000 $ (1)
Jack Johnson 1 150 000 $ (1)
Rasmus Dahlin 925 000 $ (1)
Robert Thomas 894 166 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 115 679 416 $
Year 2022 : 96 560 250 $
Year 2023 : 69 835 250 $
Year 2024 : 48 250 000 $
Salary Average Commitment
Year 2021 : 115 679 416 $
Year 2022 : 96 560 250 $
Year 2023 : 69 835 250 $
Year 2024 : 48 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 115 679 416 $
Year 2022 : 96 560 250 $
Year 2023 : 69 835 250 $
Year 2024 : 48 250 000 $

Farm Players Salaries

Colton Sissons 285 714 $ (5)
Brock McGinn 210 000 $ (1)
Jesper Boqvist 92 500 $ (1)
Joe Snively 92 500 $ (2)
Chase Priskie 92 500 $ (1)
David Farrance 92 500 $ (2)
Urho Vaakanainen 89 417 $ (1)
Niko Mikkola 88 750 $ (1)
Ryan Merkley 86 333 $ (2)
Adam Werner 84 250 $ (1)
Oskar Steen 80 917 $ (1)
Jimmy Huntington 80 917 $ (1)
Tyler Benson 80 833 $ (1)
Mason Marchment 80 000 $ (2)
Alexander Chmelevski 77 833 $ (1)
Carsen Twarynski 77 583 $ (1)
Brett Murray 77 500 $ (1)
Ben Gleason 76 167 $ (1)
Justin Bailey 75 000 $ (1)
Andy Welinski 75 000 $ (1)
Dan Vladar 75 000 $ (2)
Josh Mahura 74 500 $ (1)
Matthew Phillips 73 333 $ (1)
Martin Frk 72 500 $ (1)
Jayden Halbgewachs 72 500 $ (1)
Logan Shaw 72 500 $ (1)
Jakub Zboril 72 500 $ (1)
Matt Tennyson 70 000 $ (1)
Ryan MacInnis 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2021 : 2 649 047 $
Year 2022 : 694 547 $
Year 2023 : 285 714 $
Year 2024 : 285 714 $
Salary Average Commitment
Year 2021 : 2 450 381 $
Year 2022 : 702 047 $
Year 2023 : 285 714 $
Year 2024 : 285 714 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 $ - 5 559 - 92,66%
Level 2: 5000 - 60 $ - 4 462 - 89,24%
Level 3: 2000 - 35 $ - 1 767 - 88,37%
Level 4: 4000 - 25 $ - 3 510 - 87,75%
Luxury : 1000 - 200 $ - 910 - 91,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 209 - 90,05%
Average Income per Game1 155 266 $
Year to Date Revenue6 931 595 $

Expense

Pro Players Total Salaries64 827 955 $
Farm Players Total Salaries2 506 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account72 076 389 $
Projected Bank Account72 076 389 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
Jonathan Huberdeau 5 900 000 $ (2)
Shea Theodore 5 200 000 $ (4)
Pekka Rinne 5 000 000 $ (1)
Justin Schultz 4 000 000 $ (1)
Matt Grzelcyk 3 687 500 $ (3)
Alexander Kerfoot 3 500 000 $ (2)
Andrew Mangiapane 2 425 000 $ (1)
Alexandar Georgiev 2 425 000 $ (1)
Zach Hyman 2 250 000 $ (1)
Justin Holl 2 000 000 $ (2)
Ryan Hartman 1 700 000 $ (4)
Nick Ritchie 1 498 850 $ (1)
Tyler Motte 1 225 000 $ (1)
Pius Suter 925 000 $ (1)
Shane Pinto 925 000 $ (3)
Mason Appleton 900 000 $ (1)
Rasmus Sandin 894 167 $ (1)
Cale Makar 880 833 $ (1)
Morgan Frost 863 333 $ (1)
Ty Smith 863 333 $ (2)
Matt Kiersted 858 750 $ (2)
Chris Driedger 850 000 $ (1)
Dillon Dube 778 333 $ (1)
Rudolfs Balcers 735 000 $ (1)
Zach Whitecloud 725 000 $ (1)
Karson Kuhlman 725 000 $ (1)
William Lagesson 725 000 $ (1)
Keegan Kolesar 725 000 $ (1)
Total Pro Players29
Salary Commitment
Year 2021 : 64 827 955 $
Year 2022 : 36 277 439 $
Year 2023 : 23 155 356 $
Year 2024 : 18 542 856 $
Salary Average Commitment
Year 2021 : 64 517 955 $
Year 2022 : 36 277 439 $
Year 2023 : 23 155 356 $
Year 2024 : 18 542 856 $
Salary Cap with 1 Way Contract
Year 2021 : 64 827 955 $
Year 2022 : 36 277 439 $
Year 2023 : 23 155 356 $
Year 2024 : 18 542 856 $

Farm Players Salaries

Andrew Oglevie 100 000 $ (1)
Kodie Curran 100 000 $ (1)
Blake Pietila 95 000 $ (1)
Alexander Holtz 92 500 $ (4)
Alexander Barabanov 92 500 $ (2)
Johannes Kinnvall 92 500 $ (1)
Scott Perunovich 92 500 $ (1)
Mitchell Chaffee 92 500 $ (2)
Theodor Lennstrom 92 500 $ (1)
Jack Rathbone 92 500 $ (1)
Trent Frederic 92 500 $ (1)
Lassi Thomson 89 417 $ (3)
Brandon Hagel 88 083 $ (1)
William Cuylle 85 083 $ (3)
Graeme Clarke 85 083 $ (4)
Jordan Kawaguchi 84 250 $ (1)
Zayde Wisdom 82 583 $ (3)
Carson Focht 82 167 $ (3)
Vasili Demchenko 79 250 $ (1)
Cameron Hugues 79 250 $ (1)
Alex Stalock 78 500 $ (1)
Mark Friedman 72 500 $ (1)
Sam Anas 72 500 $ (1)
Colin Blackwell 72 500 $ (1)
Daniel Carr 70 000 $ (1)
Louie Belpedio 70 000 $ (1)
Josh Currie 70 000 $ (1)
Maxime Lagace 70 000 $ (1)
Dominic Toninato 70 000 $ (1)
Jimmy Schuldt 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 506 166 $
Year 2022 : 709 333 $
Year 2023 : 516 833 $
Year 2024 : 177 583 $
Salary Average Commitment
Year 2021 : 2 374 583 $
Year 2022 : 701 833 $
Year 2023 : 516 833 $
Year 2024 : 177 583 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 100 $ - 5 076 - 84,59%
Level 2: 5000 - 60 $ - 4 212 - 84,24%
Level 3: 2000 - 35 $ - 1 739 - 86,95%
Level 4: 4000 - 25 $ - 3 458 - 86,45%
Luxury : 1000 - 200 $ - 882 - 88,15%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 366 - 85,37%
Average Income per Game1 083 885 $
Year to Date Revenue2 167 770 $

Expense

Pro Players Total Salaries114 849 999 $
Farm Players Total Salaries3 690 333 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account44 761 798 $
Projected Bank Account44 761 798 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (6)
Vladimir Tarasenko 7 500 000 $ (2)
Ryan O'Reilly 7 500 000 $ (2)
Matthew Tkachuk 7 000 000 $ (1)
Chris Kreider 6 500 000 $ (6)
Keith Yandle 6 350 000 $ (2)
Jeff Petry 6 250 000 $ (4)
Josh Morrissey 6 250 000 $ (7)
Tyler Myers 6 000 000 $ (2)
Travis Konecny 5 500 000 $ (4)
Tomas Tatar 5 300 000 $ (1)
Alec Martinez 4 000 000 $ (1)
Will Butcher 3 733 333 $ (1)
J.T. Compher 3 500 000 $ (2)
Tyler Bertuzzi 3 500 000 $ (1)
Tristan Jarry 3 500 000 $ (3)
Andreas Johnsson 3 400 000 $ (2)
Philipp Grubauer 3 333 333 $ (1)
Kasperi Kapanen 3 200 000 $ (1)
Sam Bennett 2 550 000 $ (1)
Denis Gurianov 2 550 000 $ (1)
Brayden McNabb 2 500 000 $ (1)
Alex Chiasson 2 150 000 $ (1)
Cody Ceci 1 250 000 $ (1)
Elias Pettersson 925 000 $ (1)
Jordan Kyrou 758 333 $ (1)
Total Pro Players26
Salary Commitment
Year 2021 : 114 849 999 $
Year 2022 : 72 100 000 $
Year 2023 : 37 850 000 $
Year 2024 : 34 350 000 $
Salary Average Commitment
Year 2021 : 114 849 999 $
Year 2022 : 72 100 000 $
Year 2023 : 37 850 000 $
Year 2024 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 114 849 999 $
Year 2022 : 72 100 000 $
Year 2023 : 37 850 000 $
Year 2024 : 34 350 000 $

Farm Players Salaries

Brendan Smith 435 000 $ (1)
Brendon Dillon 390 000 $ (3)
Andrew Cogliano 325 000 $ (1)
Philippe Myers 255 000 $ (2)
Nick Jensen 250 000 $ (2)
Brett Kulak 185 000 $ (1)
Alex Galchenyuk 105 000 $ (1)
David Kampf 100 000 $ (1)
Anthony Stolarz 95 000 $ (2)
Jacob Perreault 92 500 $ (3)
Isac Lundestrom 92 500 $ (1)
Patrick Harper 92 500 $ (2)
Brennan Menell 90 000 $ (1)
Mason Millman 84 833 $ (3)
Mikhail Maltsev 80 917 $ (1)
Kasper Bjorkqvist 79 250 $ (1)
Matt Villalta 77 833 $ (1)
Rafael Harvey-Pinard 75 000 $ (3)
Jani Hakanpaa 75 000 $ (1)
Tommy Cross 75 000 $ (1)
Max McCormick 75 000 $ (1)
Jansen Harkins 72 500 $ (1)
Adam Brooks 72 500 $ (1)
Brett Ritchie 70 000 $ (1)
Dominik Simon 70 000 $ (1)
Alexandre Alain 70 000 $ (1)
Adam Johnson 70 000 $ (1)
Brandon Davidson 70 000 $ (1)
Ilya Solovyov 65 000 $ (3)
Total Farm Players29
Salary Commitment
Year 2021 : 3 690 333 $
Year 2022 : 1 407 333 $
Year 2023 : 714 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 403 583 $
Year 2022 : 1 209 833 $
Year 2023 : 707 333 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 5 330 - 88,84%
Level 2: 5000 - 60 $ - 4 436 - 88,72%
Level 3: 2000 - 35 $ - 1 816 - 90,81%
Level 4: 4000 - 25 $ - 3 513 - 87,82%
Luxury : 1000 - 200 $ - 878 - 87,83%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 974 - 88,74%
Average Income per Game1 126 257 $
Year to Date Revenue6 757 540 $

Expense

Pro Players Total Salaries114 651 556 $
Farm Players Total Salaries3 429 810 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account11 322 350 $
Projected Bank Account11 322 350 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
Nikita Kucherov 9 500 000 $ (6)
Steven Stamkos 8 500 000 $ (3)
Logan Couture 8 000 000 $ (6)
Victor Hedman 7 875 000 $ (4)
Jared Spurgeon 7 575 000 $ (6)
Zach Parise 7 538 461 $ (4)
Joe Pavelski 7 000 000 $ (2)
Brock Boeser 5 875 000 $ (1)
Gabriel Landeskog 5 571 429 $ (1)
Tom Wilson 5 166 666 $ (3)
Frederik Andersen 5 000 000 $ (1)
Braden Holtby 4 300 000 $ (1)
Brian Dumoulin 4 100 000 $ (3)
Ryan Dzingel 3 375 000 $ (1)
Jake McCabe 2 850 000 $ (1)
Brandon Carlo 2 850 000 $ (1)
Alexander Wennberg 2 250 000 $ (1)
Vince Dunn 1 875 000 $ (1)
Blake Coleman 1 800 000 $ (1)
Tim Stützle 925 000 $ (2)
Mario Ferraro 925 000 $ (2)
Kevin Lankinen 800 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 114 651 556 $
Year 2022 : 78 105 127 $
Year 2023 : 69 255 127 $
Year 2024 : 51 488 461 $
Salary Average Commitment
Year 2021 : 114 651 556 $
Year 2022 : 78 105 127 $
Year 2023 : 69 255 127 $
Year 2024 : 51 488 461 $
Salary Cap with 1 Way Contract
Year 2021 : 114 651 556 $
Year 2022 : 78 105 127 $
Year 2023 : 69 255 127 $
Year 2024 : 51 488 461 $

Farm Players Salaries

Cam Talbot 356 667 $ (2)
Zack Kassian 320 000 $ (3)
Mark Borowiecki 200 000 $ (2)
Noel Acciari 166 667 $ (2)
Mike Reilly 150 000 $ (1)
Nicolas Aube-Kubel 107 500 $ (1)
Christian Fischer 100 000 $ (2)
John Leonard 92 500 $ (1)
Josh Dickinson 92 500 $ (1)
Jimmy Vesey 90 000 $ (1)
Mackenzie MacEachern 90 000 $ (1)
Peter Diliberatore 88 083 $ (3)
Michael McLeod 86 333 $ (1)
Boris Katchouk 83 333 $ (1)
Sean Durzi 80 917 $ (1)
Jack Badini 80 500 $ (1)
Mac Hollowell 79 977 $ (1)
Otto Somppi 76 333 $ (1)
Mark Pysyk 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Kevin Lynch 75 000 $ (1)
Calle Rosen 75 000 $ (1)
Skyler McKenzie 74 167 $ (1)
Tyler Parsons 73 500 $ (1)
Dylan Ferguson 73 333 $ (1)
Logan O'Connor 72 500 $ (1)
Austin Czarnik 72 500 $ (1)
Jacob MacDonald 72 500 $ (1)
Drake Caggiula 70 000 $ (1)
Mark Jankowski 70 000 $ (1)
Brian Lashoff 70 000 $ (1)
Blake Hillman 70 000 $ (1)
Zane McIntyre 70 000 $ (1)
Total Farm Players33
Salary Commitment
Year 2021 : 3 429 810 $
Year 2022 : 1 241 417 $
Year 2023 : 408 083 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 203 667 $
Year 2022 : 1 241 417 $
Year 2023 : 408 083 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries103 305 363 $
Farm Players Total Salaries3 180 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account24 791 682 $
Projected Bank Account24 791 682 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (4)
Jeff Skinner 9 000 000 $ (6)
Thomas Chabot 8 000 000 $ (7)
William Nylander 6 962 366 $ (3)
Brayden Point 6 750 000 $ (1)
Mats Zuccarello 6 000 000 $ (3)
Dougie Hamilton 5 750 000 $ (1)
Anthony Mantha 5 700 000 $ (3)
Sam Reinhart 5 200 000 $ (1)
Jason Demers 4 500 000 $ (1)
Damon Severson 4 166 666 $ (2)
Tanner Pearson 3 750 000 $ (4)
Jake DeBrusk 3 675 000 $ (1)
Lars Eller 3 500 000 $ (2)
Anton Khudobin 3 333 333 $ (2)
Neal Pionk 3 000 000 $ (1)
Dylan Strome 3 000 000 $ (1)
Andrew Copp 2 280 000 $ (1)
Anthony Duclair 1 700 000 $ (1)
Juuse Saros 1 500 000 $ (1)
Adam Gaudette 950 000 $ (1)
Cale Fleury 771 666 $ (1)
Anthony Bitetto 737 500 $ (1)
Drake Batherson 736 666 $ (1)
Madison Bowey 725 000 $ (2)
Filip Hronek 714 166 $ (1)
Total Pro Players26
Salary Commitment
Year 2021 : 103 305 363 $
Year 2022 : 61 540 365 $
Year 2023 : 49 815 366 $
Year 2024 : 31 153 000 $
Salary Average Commitment
Year 2021 : 103 305 363 $
Year 2022 : 62 040 365 $
Year 2023 : 50 315 366 $
Year 2024 : 31 653 000 $
Salary Cap with 1 Way Contract
Year 2021 : 103 305 363 $
Year 2022 : 62 040 365 $
Year 2023 : 50 315 366 $
Year 2024 : 31 653 000 $

Farm Players Salaries

Karl Alzner 462 500 $ (1)
Leo Komarov 300 000 $ (1)
Pavel Zacha 225 000 $ (1)
Marcus Sorensen 150 000 $ (1)
Lucas Wallmark 95 000 $ (1)
Veini Vehvilainen 92 500 $ (1)
Vitali Kravtsov 92 500 $ (3)
Justin Richards 92 500 $ (2)
Nicholas Merkley 90 000 $ (1)
Layton Ahac 89 750 $ (3)
Michael Rasmussen 89 417 $ (1)
Martin Kaut 86 333 $ (1)
Timothy Liljegren 86 333 $ (1)
Cody Glass 86 333 $ (1)
Zachary Senyshyn 85 000 $ (2)
Carl Dahlstrom 85 000 $ (1)
Olivier Rodrigue 85 000 $ (2)
Filip Larsson 83 667 $ (1)
Filip Kral 81 000 $ (2)
Jakub Lauko 78 667 $ (1)
Kristians Rubins 78 500 $ (1)
Dylan McIlrath 75 000 $ (1)
Miikka Salomaki 70 000 $ (1)
Samuel Morin 70 000 $ (1)
Reilly Walsh 70 000 $ (2)
Tyler Graovac 70 000 $ (1)
Lukas Vejdemo 70 000 $ (1)
Luke Johnson 70 000 $ (1)
Kyle Schempp 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2021 : 3 180 000 $
Year 2022 : 595 750 $
Year 2023 : 182 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 001 167 $
Year 2022 : 595 750 $
Year 2023 : 182 250 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 400 - 90,00%
Level 2: 5000 - 60 $ - 4 499 - 89,97%
Level 3: 2000 - 35 $ - 1 788 - 89,42%
Level 4: 4000 - 25 $ - 3 481 - 87,01%
Luxury : 1000 - 200 $ - 921 - 92,08%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 088 - 89,38%
Average Income per Game1 143 681 $
Year to Date Revenue6 862 085 $

Expense

Pro Players Total Salaries104 987 500 $
Farm Players Total Salaries2 739 835 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 038 993 $
Projected Bank Account40 038 993 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
Leon Draisaitl 8 500 000 $ (4)
Blake Wheeler 8 250 000 $ (3)
Aaron Ekblad 7 500 000 $ (4)
James van Riemsdyk 7 000 000 $ (2)
Johnny Gaudreau 6 750 000 $ (1)
Jordan Staal 6 000 000 $ (2)
Brandon Saad 6 000 000 $ (1)
Nick Schmaltz 5 850 000 $ (5)
Charlie Coyle 5 250 000 $ (5)
Dmitri Orlov 5 100 000 $ (2)
Alex Killorn 4 450 000 $ (2)
Tyson Barrie 3 750 000 $ (1)
Marco Scandella 3 275 000 $ (3)
David Rittich 2 750 000 $ (1)
Sammy Blais 1 500 000 $ (1)
Nick Cousins 1 500 000 $ (1)
Ilya Samsonov 925 000 $ (1)
Mikey Anderson 925 000 $ (1)
Conor Timmins 925 000 $ (1)
Luke Schenn 900 000 $ (1)
Christian Wolanin 900 000 $ (1)
Oliver Wahlstrom 894 167 $ (2)
Liam Foudy 894 167 $ (1)
Kailer Yamamoto 894 166 $ (1)
Nils Hoglander 891 667 $ (2)
Alex Nylander (Out of Payroll) 863 333 $ (1)
Martin Necas 863 333 $ (1)
Curtis Lazar 800 000 $ (1)
Jake Evans 750 000 $ (1)
Total Pro Players30
Salary Commitment
Year 2021 : 105 850 833 $
Year 2022 : 73 960 834 $
Year 2023 : 49 625 000 $
Year 2024 : 38 100 000 $
Salary Average Commitment
Year 2021 : 105 750 833 $
Year 2022 : 73 960 834 $
Year 2023 : 49 625 000 $
Year 2024 : 38 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 105 850 833 $
Year 2022 : 73 960 834 $
Year 2023 : 49 625 000 $
Year 2024 : 38 100 000 $

Farm Players Salaries

Radek Faksa 300 000 $ (1)
Zac Jones 92 500 $ (3)
Aleksi Heponiemi 92 500 $ (1)
Henrik Borgstrom 92 500 $ (2)
Matt Bartkowski 90 000 $ (1)
Eetu Luostarinen 89 750 $ (2)
Nolan Foote 89 417 $ (3)
Chad Krys 85 333 $ (1)
Anthony Angello 85 000 $ (1)
Aarne Talvitie 84 250 $ (2)
Mitch Eliott 82 250 $ (1)
Tarmo Reunanen 80 917 $ (1)
Jacob Elmer 80 917 $ (1)
Zack Hayes 80 500 $ (2)
Leon Gawanke 79 667 $ (1)
Matt Beleskey 79 500 $ (1)
Robert Carpenter 79 250 $ (1)
Alexei Toropchenko 77 500 $ (1)
Jared McIsaac 76 417 $ (2)
Dylan Sikura 75 000 $ (1)
Jordan Gross 75 000 $ (1)
Byron Froese 72 500 $ (1)
Steven Lorentz 72 500 $ (1)
Ty Lewis 71 667 $ (1)
Joe Hicketts 70 000 $ (1)
Gage Quinney 70 000 $ (1)
Andrew Hammond 70 000 $ (1)
Marko Dano 70 000 $ (1)
Martin Marincin 70 000 $ (1)
Ashton Sautner 70 000 $ (1)
Jon Gillies 70 000 $ (1)
Carson Meyer 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2021 : 2 739 835 $
Year 2022 : 612 834 $
Year 2023 : 181 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 646 418 $
Year 2022 : 605 334 $
Year 2023 : 181 917 $
Year 2024 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 175 - 86,25%
Level 2: 5000 - 60 $ - 4 255 - 85,11%
Level 3: 2000 - 35 $ - 1 698 - 84,91%
Level 4: 4000 - 25 $ - 3 428 - 85,69%
Luxury : 1000 - 200 $ - 862 - 86,15%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 418 - 85,65%
Average Income per Game1 090 223 $
Year to Date Revenue4 360 890 $

Expense

Pro Players Total Salaries94 849 417 $
Farm Players Total Salaries2 562 585 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account13 289 052 $
Projected Bank Account13 289 052 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (3)
Sidney Crosby 8 700 000 $ (4)
Mark Giordano 6 750 000 $ (1)
Patrik Laine 6 750 000 $ (1)
William Karlsson 5 900 000 $ (6)
Nick Foligno 5 500 000 $ (1)
Pierre-Luc Dubois 5 000 000 $ (1)
Josh Bailey 5 000 000 $ (3)
T.J. Brodie 5 000 000 $ (3)
Charlie McAvoy 4 900 000 $ (1)
Anthony Cirelli 4 800 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (2)
Victor Arvidsson 4 250 000 $ (3)
Ben Chiarot 3 500 000 $ (1)
Jaroslav Halak 2 250 000 $ (1)
Jordan Greenway 2 100 000 $ (1)
Kyle Turris 1 650 000 $ (1)
Lawson Crouse 1 533 333 $ (1)
Joel Eriksson Ek 1 487 500 $ (1)
Dante Fabbro 925 000 $ (1)
Igor Shesterkin 925 000 $ (1)
Ville Heinola 894 167 $ (2)
Noah Dobson 894 167 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 94 849 417 $
Year 2022 : 50 684 417 $
Year 2023 : 40 490 250 $
Year 2024 : 14 600 000 $
Salary Average Commitment
Year 2021 : 94 849 418 $
Year 2022 : 50 684 418 $
Year 2023 : 40 490 251 $
Year 2024 : 14 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 94 849 417 $
Year 2022 : 50 684 417 $
Year 2023 : 40 490 250 $
Year 2024 : 14 600 000 $

Farm Players Salaries

Jared McCann 294 000 $ (1)
Jake Virtanen 255 000 $ (1)
Anders Bjork 160 000 $ (2)
Brendan Lemieux 155 000 $ (1)
Jacob Larsson 120 000 $ (1)
Josh Brown 120 000 $ (1)
Patrick Khodorenko 92 500 $ (2)
Callan Foote 92 500 $ (1)
Alex Turcotte 92 500 $ (2)
Simon Holmstrom 89 417 $ (2)
Rasmus Kupari 89 417 $ (1)
Gilles Senn 81 750 $ (1)
Andrei Altybarmakyan 81 750 $ (1)
Joel Hofer 80 917 $ (1)
Joseph Woll 80 000 $ (1)
Aidan Dudas 79 667 $ (1)
Kevin Bahl 79 500 $ (2)
Johan Sodergran 79 167 $ (1)
Tucker Poolman 77 500 $ (1)
Evan Fitzpatrick 77 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Frederik Gauthier 70 000 $ (1)
Adam Clendening 70 000 $ (1)
Ian McCoshen 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2021 : 2 562 585 $
Year 2022 : 513 917 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 398 835 $
Year 2022 : 513 917 $
Year 2023 : 0 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 5 114 - 85,23%
Level 2: 5000 - 60 $ - 4 275 - 85,50%
Level 3: 2000 - 35 $ - 1 726 - 86,30%
Level 4: 4000 - 25 $ - 3 447 - 86,16%
Luxury : 1000 - 200 $ - 897 - 89,70%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 459 - 85,88%
Average Income per Game1 093 873 $
Year to Date Revenue2 187 745 $

Expense

Pro Players Total Salaries115 886 166 $
Farm Players Total Salaries2 659 166 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account10 709 226 $
Projected Bank Account10 709 226 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (7)
Mark Stone 9 500 000 $ (6)
Brent Burns 8 000 000 $ (4)
Matt Duchene 8 000 000 $ (5)
Ivan Provorov 6 750 000 $ (4)
Paul Stastny 6 500 000 $ (1)
Jason Zucker 5 500 000 $ (2)
Seth Jones 5 400 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (1)
Mikael Backlund 5 350 000 $ (3)
Brady Skjei 5 250 000 $ (3)
Oscar Klefbom 4 167 000 $ (2)
Mike Hoffman 4 000 000 $ (1)
Elvis Merzlikins 4 000 000 $ (1)
Dominik Kubalik 3 700 000 $ (1)
Chris Tierney 3 500 000 $ (1)
Robby Fabbri 2 950 000 $ (1)
Artturi Lehkonen 2 400 000 $ (1)
Jesper Fast 2 000 000 $ (2)
Sean Kuraly 1 275 000 $ (1)
Carter Verhaeghe 1 000 000 $ (1)
Miro Heiskanen 894 166 $ (1)
Caleb Jones 850 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 115 886 166 $
Year 2022 : 74 017 000 $
Year 2023 : 62 350 000 $
Year 2024 : 51 750 000 $
Salary Average Commitment
Year 2021 : 115 886 166 $
Year 2022 : 74 017 000 $
Year 2023 : 62 350 000 $
Year 2024 : 51 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 115 886 166 $
Year 2022 : 74 017 000 $
Year 2023 : 62 350 000 $
Year 2024 : 51 750 000 $

Farm Players Salaries

Sonny Milano 170 000 $ (1)
Jack Campbell 165 000 $ (1)
Austin Wagner 113 333 $ (2)
Serron Noel 92 500 $ (1)
Shane Bowers 92 500 $ (1)
Cole Perfetti 92 500 $ (3)
Jack Quinn 92 500 $ (3)
Raphael Lavoie 87 000 $ (3)
Ty Emberson 85 333 $ (3)
Austin Rueschhoff 84 250 $ (2)
Seth Barton 83 250 $ (2)
Dmitry Semykin 81 333 $ (2)
Michael DiPietro 81 167 $ (2)
Anthony Louis 80 000 $ (1)
Akil Thomas 79 500 $ (2)
Nikita Okhotiuk 79 500 $ (2)
Pascal Laberge 78 083 $ (1)
Nick Seeler 77 500 $ (1)
Jeremy Helvig 76 167 $ (1)
Ville Husso 75 000 $ (1)
Aaron Ness 75 000 $ (1)
Alexei Lipanov 74 750 $ (1)
Cam Dineen 74 500 $ (1)
Filip Chlapik 73 500 $ (1)
Gabriel Carlsson 72 500 $ (1)
C.J. Suess 72 500 $ (1)
Michael Amadio 70 000 $ (1)
A.J. Greer 70 000 $ (1)
Joakim Nordstrom 70 000 $ (1)
Chris Bigras 70 000 $ (1)
Lucas Johansen 70 000 $ (1)
Total Farm Players31
Salary Commitment
Year 2021 : 2 659 166 $
Year 2022 : 959 666 $
Year 2023 : 357 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 518 583 $
Year 2022 : 911 333 $
Year 2023 : 357 333 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 5 040 - 84,00%
Level 2: 5000 - 60 $ - 4 495 - 89,89%
Level 3: 2000 - 35 $ - 1 719 - 85,93%
Level 4: 4000 - 25 $ - 3 448 - 86,19%
Luxury : 1000 - 200 $ - 854 - 85,35%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 554 - 86,41%
Average Income per Game1 090 705 $
Year to Date Revenue2 181 410 $

Expense

Pro Players Total Salaries83 827 220 $
Farm Players Total Salaries2 869 581 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account41 128 858 $
Projected Bank Account41 128 858 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (5)
Nico Hischier 7 250 000 $ (6)
Kyle Connor 7 142 857 $ (5)
Mathew Barzal 7 000 000 $ (2)
Jonathan Drouin 5 500 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (5)
Evgenii Dadonov 5 000 000 $ (2)
Zach Werenski 5 000 000 $ (1)
Rasmus Andersson 4 550 000 $ (5)
John Marino 4 400 000 $ (6)
Ryan Graves 3 166 667 $ (2)
Roope Hintz 3 150 000 $ (2)
Vladislav Gavrikov 2 800 000 $ (2)
Jamie Oleksiak 2 137 500 $ (1)
Jack Roslovic 1 838 362 $ (1)
Josh Archibald 1 500 000 $ (2)
Thatcher Demko 1 050 000 $ (5)
Joel Kiviranta 925 000 $ (1)
Alexis Lafrenière 925 000 $ (2)
Alexander Romanov 894 167 $ (1)
Casey Mittelstadt 894 167 $ (1)
Bowen Byram 894 167 $ (2)
Logan Stanley 863 333 $ (2)
Jason Robertson 796 000 $ (1)
Nicolas Roy 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 83 827 220 $
Year 2022 : 74 542 024 $
Year 2023 : 43 742 857 $
Year 2024 : 43 742 857 $
Salary Average Commitment
Year 2021 : 83 827 220 $
Year 2022 : 70 592 024 $
Year 2023 : 39 792 857 $
Year 2024 : 39 792 857 $
Salary Cap with 1 Way Contract
Year 2021 : 83 827 220 $
Year 2022 : 70 592 024 $
Year 2023 : 39 792 857 $
Year 2024 : 39 792 857 $

Farm Players Salaries

Morgan Barron 92 500 $ (3)
Mads Sogard 92 500 $ (3)
Dylan Samberg 92 500 $ (2)
Alexei Melnichuk 92 500 $ (1)
Emil Bemstrom 92 500 $ (2)
Cameron Crotty 92 500 $ (2)
Arttu Ruotsalainen 92 500 $ (2)
Filip Zadina 89 417 $ (1)
Victor Soderstrom 89 417 $ (2)
Kristian Vesalainen 89 417 $ (1)
Tobias Bjornfot 89 417 $ (2)
Juuso Valimaki 89 417 $ (1)
Kole Lind 89 117 $ (1)
Evgeny Svechnikov 87 413 $ (1)
Klim Kostin 86 333 $ (1)
Erik Brannstrom 86 333 $ (1)
Jamieson Rees 85 333 $ (3)
Vili Saarijarvi 85 000 $ (2)
Rasmus Asplund 84 500 $ (1)
Philipp Kurashev 84 250 $ (1)
Ryan McLeod 83 417 $ (2)
Lukas Dostal 82 250 $ (3)
Jan Jenik 81 750 $ (1)
Nicolas Hague 79 167 $ (1)
Gabriel Fortier 79 167 $ (1)
Oliver Kylington 78 550 $ (1)
Lucas Elvenes 77 667 $ (1)
Kyle Capobianco 77 500 $ (1)
Nic Dowd 75 000 $ (1)
Sam Lafferty 75 000 $ (1)
Maxime Fortier 75 000 $ (1)
Mikhail Berdin 75 000 $ (2)
Jaret Anderson-Dolan 74 750 $ (1)
Mitchell Vande Sompel 72 500 $ (1)
Total Farm Players34
Salary Commitment
Year 2021 : 2 869 581 $
Year 2022 : 1 144 834 $
Year 2023 : 352 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 754 119 $
Year 2022 : 1 114 834 $
Year 2023 : 352 583 $
Year 2024 : 0 $